T 
0.28
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.43bn
FY2015FY2024
Net income
−HK$52.8m
FY2015FY2024
Free cash flow
HK$159.3m
FY2015FY2024
Shareholders' equity
HK$1.14bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.43bn | HK$2.95bn | HK$2.40bn | HK$2.84bn | HK$2.39bn | HK$3.91bn | HK$4.14bn | HK$4.03bn | HK$4.29bn | HK$4.55bn |
| Gross profit | HK$133.1m | HK$325.7m | −HK$15.7m | HK$203.3m | −HK$21.1m | HK$495.8m | HK$461.5m | HK$389.9m | HK$520.9m | HK$497.2m |
| Operating income | −HK$44.5m | HK$110.6m | −HK$235.3m | −HK$50.6m | −HK$274.0m | HK$279.6m | HK$168.0m | HK$100.2m | HK$216.7m | HK$198.3m |
| Net income | −HK$52.8m | HK$73.7m | −HK$143.1m | −HK$21.2m | −HK$58.0m | HK$125.0m | HK$116.4m | HK$89.1m | HK$177.8m | HK$171.3m |
| Diluted earnings per share | -0.05 | 0.07 | -0.14 | -0.02 | -0.06 | 0.12 | 0.11 | 0.09 | 0.17 | 0.17 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.87bn | HK$2.19bn | HK$2.27bn | HK$2.75bn | HK$2.94bn | HK$3.06bn | HK$2.39bn | HK$2.57bn | HK$2.56bn | — |
| Cash and short-term investments | HK$213.3m | HK$345.1m | HK$251.9m | HK$457.9m | HK$561.2m | HK$634.8m | HK$545.1m | HK$544.3m | HK$505.1m | — |
| Total liabilities | HK$737.6m | HK$955.8m | HK$1.05bn | HK$1.22bn | HK$1.37bn | HK$1.46bn | HK$724.2m | HK$825.5m | HK$807.3m | — |
| Debt | HK$404.1m | HK$543.8m | HK$639.7m | HK$801.9m | HK$1.01bn | HK$1.01bn | HK$150.2m | HK$199.4m | HK$188.4m | — |
| Shareholders' equity | HK$1.14bn | HK$1.23bn | HK$1.22bn | HK$1.53bn | HK$1.57bn | HK$1.60bn | HK$1.67bn | HK$1.74bn | HK$1.75bn | — |
| Shares outstanding | 1,014m | 1,014m | 1,014m | 1,016m | 1,017m | 1,017m | 1,017m | 1,017m | 1,019m | 1,023m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$233.8m | HK$523.3m | HK$254.6m | HK$441.5m | HK$253.7m | HK$689.2m | HK$303.3m | HK$334.5m | HK$503.3m | HK$498.7m |
| Capital spending | −HK$74.5m | −HK$98.9m | −HK$99.1m | −HK$125.7m | −HK$196.7m | −HK$150.8m | −HK$127.5m | −HK$166.3m | −HK$157.9m | −HK$388.3m |
| Free cash flow | HK$159.3m | HK$424.3m | HK$155.5m | HK$315.8m | HK$57.0m | HK$538.5m | HK$175.8m | HK$168.3m | HK$345.3m | HK$110.4m |
| Dividends paid | −HK$30.4m | −HK$60.9m | −HK$60.9m | −HK$61.0m | −HK$35.6m | −HK$122.0m | −HK$116.9m | −HK$157.6m | −HK$122.0m | −HK$122.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.14bn | HK$1.14bn | HK$1.29bn | HK$1.44bn | HK$1.50bn | HK$1.34bn | HK$1.06bn | HK$1.53bn |
| Gross profit | HK$69.7m | HK$38.0m | HK$95.0m | HK$143.8m | HK$181.9m | HK$13.3m | −HK$29.0m | HK$138.4m |
| Operating income | −HK$18.8m | −HK$42.6m | −HK$1.8m | HK$36.1m | HK$74.6m | −HK$88.1m | −HK$147.2m | −HK$1.9m |
| Net income | −HK$37.0m | −HK$56.8m | HK$4.0m | HK$40.3m | HK$33.4m | −HK$41.7m | −HK$101.4m | −HK$593,000 |
| Diluted earnings per share | -0.04 | -0.06 | 0.00 | 0.04 | 0.03 | -0.04 | -0.10 | -0.00 |
| Total assets | HK$1.85bn | HK$1.87bn | HK$1.98bn | HK$2.19bn | HK$2.15bn | HK$2.27bn | HK$2.62bn | HK$2.75bn |
| Cash and short-term investments | HK$206.9m | HK$213.3m | HK$290.0m | HK$345.1m | HK$290.7m | HK$251.9m | HK$414.0m | HK$457.9m |
| Debt | HK$229.6m | HK$192.6m | HK$278.8m | HK$329.9m | HK$271.5m | HK$339.5m | HK$411.9m | HK$439.3m |
| Shareholders' equity | HK$1.10bn | HK$1.14bn | HK$1.20bn | HK$1.23bn | HK$1.21bn | HK$1.22bn | HK$1.36bn | HK$1.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -9.1% | -6.0% |
| Operating income | -4.2% | — | — |
| Net income | 35.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 6.1% | 6.6% | 9.2% |
| Operating margin | 1.2% | -2.1% | -1.3% | 1.9% |
| Net margin | 0.4% | -1.4% | -0.5% | 1.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.4 | 10.3 | -6.5 | -43.6 | -14.4 | 10.4 | 11.4 | 15.9 | 10.9 | 12.6 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.06 | 0.06 | 0.035 | 0.12 | 0.115 | 0.115 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.