N 
1,366
-0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.87bn
FY2017FY2026
Net income
¥4.21bn
FY2017FY2026
Free cash flow
¥6.57bn
FY2017FY2026
Shareholders' equity
¥15.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.87bn | ¥25.18bn | ¥15.59bn | ¥15.92bn | ¥17.10bn | ¥11.25bn | ¥10.91bn | ¥14.08bn | ¥14.53bn | ¥11.51bn |
| Gross profit | ¥7.67bn | ¥4.91bn | ¥1.79bn | ¥1.93bn | ¥3.28bn | ¥2.12bn | ¥1.38bn | ¥2.30bn | ¥2.43bn | ¥1.94bn |
| Research and development | — | ¥111.0m | ¥89.0m | ¥113.1m | ¥95.7m | ¥67.7m | ¥77.0m | — | ¥60.0m | ¥75.0m |
| Operating income | ¥6.09bn | ¥3.60bn | ¥692.2m | ¥803.0m | ¥2.21bn | ¥1.19bn | ¥448.0m | ¥1.25bn | ¥1.42bn | ¥964.7m |
| Net income | ¥4.21bn | ¥2.46bn | ¥502.7m | ¥481.9m | ¥1.54bn | ¥813.7m | ¥286.0m | ¥829.8m | ¥951.1m | ¥645.0m |
| Diluted earnings per share | 429.94 | 250.53 | 51.35 | 49.31 | 157.87 | 333.41 | 117.18 | 339.93 | 387.99 | 264.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.73bn | ¥21.01bn | ¥15.94bn | ¥14.00bn | ¥14.84bn | ¥12.31bn | ¥10.86bn | ¥11.85bn | ¥11.89bn | ¥10.77bn |
| Cash and short-term investments | ¥6.68bn | ¥2.13bn | ¥3.02bn | ¥2.28bn | ¥3.09bn | ¥3.50bn | ¥2.91bn | ¥2.73bn | ¥2.60bn | ¥2.39bn |
| Total liabilities | ¥9.28bn | ¥9.08bn | ¥6.24bn | ¥4.60bn | ¥5.54bn | ¥4.35bn | ¥3.57bn | ¥4.64bn | ¥5.31bn | ¥5.01bn |
| Debt | ¥2.75bn | ¥4.00bn | ¥3.10bn | ¥2.09bn | ¥1.97bn | ¥1.53bn | ¥1.69bn | ¥2.13bn | ¥2.36bn | ¥2.59bn |
| Shareholders' equity | ¥15.45bn | ¥11.93bn | ¥9.70bn | ¥9.41bn | ¥9.30bn | ¥7.97bn | ¥7.29bn | ¥7.21bn | ¥6.58bn | ¥5.75bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.62bn | −¥919.2m | ¥1.55bn | ¥184.8m | ¥386.3m | ¥1.39bn | ¥1.45bn | ¥1.11bn | ¥773.0m | ¥925.0m |
| Capital spending | −¥1.05bn | −¥624.9m | −¥1.56bn | −¥743.5m | −¥646.1m | −¥498.3m | −¥657.3m | −¥555.0m | −¥339.0m | −¥470.0m |
| Free cash flow | ¥6.57bn | −¥1.54bn | −¥16.9m | −¥558.6m | −¥259.9m | ¥896.6m | ¥795.0m | ¥558.0m | ¥434.0m | ¥455.0m |
| Dividends paid | −¥759.3m | −¥244.6m | −¥244.1m | −¥366.1m | −¥219.6m | −¥152.5m | −¥183.1m | −¥183.0m | −¥141.0m | −¥122.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.39bn | ¥9.38bn | ¥10.65bn | ¥10.05bn | ¥10.79bn | ¥7.85bn | ¥6.47bn | ¥5.99bn |
| Gross profit | ¥888.9m | ¥309.9m | ¥1.83bn | ¥2.29bn | ¥3.24bn | ¥2.24bn | ¥1.14bn | ¥854.3m |
| Operating income | ¥538.6m | −¥226.9m | ¥1.46bn | ¥1.92bn | ¥2.88bn | ¥1.80bn | ¥832.0m | ¥539.5m |
| Net income | ¥357.7m | −¥100.2m | ¥1.01bn | ¥1.33bn | ¥1.97bn | ¥1.27bn | ¥583.0m | ¥331.8m |
| Diluted earnings per share | 36.49 | -10.22 | 103.33 | 136.16 | 200.67 | 129.37 | 59.55 | 33.89 |
| Total assets | ¥23.50bn | ¥24.73bn | ¥23.95bn | ¥24.34bn | ¥22.90bn | ¥21.01bn | ¥18.94bn | ¥17.29bn |
| Cash and short-term investments | ¥5.67bn | ¥6.68bn | ¥3.55bn | ¥3.50bn | ¥1.98bn | ¥2.13bn | ¥1.98bn | ¥2.22bn |
| Debt | ¥1.15bn | ¥2.49bn | ¥1.76bn | ¥2.89bn | ¥4.06bn | ¥3.72bn | ¥3.18bn | ¥3.35bn |
| Shareholders' equity | ¥15.23bn | ¥15.45bn | ¥15.54bn | ¥14.94bn | ¥13.57bn | ¥11.93bn | ¥10.66bn | ¥10.22bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.8% | 19.5% | 11.5% | 12.1% | 19.2% | 18.8% | — |
| Operating margin | 14.9% | 14.3% | 4.4% | 5.0% | 12.9% | 10.6% | — |
| Net margin | 10.3% | 9.8% | 3.2% | 3.0% | 9.0% | 7.2% | — |
| Return on equity | 27.3% | 20.6% | 5.2% | 5.1% | 16.6% | 10.2% | — |
| Return on assets | 17.0% | 11.7% | 3.2% | 3.4% | 10.4% | 6.6% | — |
| Free cash flow yield | 52.2% | -1.8% | 18.7% | 5.6% | 6.2% | 45.8% | — |
| Revenue growth | 62.3% | 61.5% | -2.1% | -6.9% | 52.0% | 3.1% | — |
| Earnings growth | 71.6% | 388.5% | 4.3% | -68.7% | 89.4% | 184.5% | — |
| Current ratio | 2.49x | 1.99x | 2.29x | 2.55x | 2.17x | 2.16x | — |
| Debt to equity | 0.16x | 0.31x | 0.29x | 0.19x | 0.17x | 0.19x | — |
| Equity ratio | 62.5% | 56.8% | 60.9% | 67.2% | 62.7% | 64.7% | — |
| Interest coverage | 79.17x | 87.07x | 37.35x | 46.61x | 143.33x | 105.85x | — |
| R&D as a share of sales | — | 0.4% | 0.6% | 0.7% | 0.6% | 0.6% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.2% | -0.1% | -300.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.9% | 29.4% | 13.2% |
| Operating income | 96.4% | 38.5% | 27.6% |
| Net income | 106.0% | 39.0% | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 16.7% | 17.2% | 16.5% |
| Operating margin | 14.7% | 11.5% | 11.6% | 10.2% |
| Net margin | 10.1% | 7.8% | 8.0% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 10.0 | 18.5 | 13.0 | 4.6 | 2.8 | 5.7 | 1.7 | 1.3 | 3.6 |
| Price to sales | 0.4 | 1.0 | 0.6 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 440.00 | 100.00 | 100.00 | 150.00 | 90.00 | 62.50 | 75.00 | 75.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.03-for-1 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.