O 
2,170
+5.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.95bn
FY2017FY2026
Net income
¥2.58bn
FY2017FY2026
Free cash flow
−¥5.18bn
FY2017FY2026
Shareholders' equity
¥44.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.95bn | ¥51.91bn | ¥55.32bn | ¥43.07bn | ¥28.55bn | ¥17.05bn | ¥38.19bn | ¥43.67bn | ¥43.43bn | ¥39.18bn |
| Gross profit | ¥11.55bn | ¥16.13bn | ¥13.44bn | ¥8.97bn | ¥2.32bn | ¥714.0m | ¥6.37bn | ¥7.21bn | ¥8.45bn | ¥7.91bn |
| Research and development | ¥848.0m | ¥1.34bn | ¥1.04bn | ¥708.0m | ¥780.0m | ¥757.0m | ¥767.0m | ¥466.0m | ¥621.0m | ¥461.0m |
| Operating income | ¥5.53bn | ¥10.30bn | ¥8.40bn | ¥4.78bn | −¥1.91bn | −¥3.42bn | ¥1.38bn | ¥2.31bn | ¥3.32bn | ¥2.05bn |
| Net income | ¥2.58bn | ¥7.09bn | ¥9.69bn | ¥4.39bn | −¥3.11bn | −¥5.08bn | ¥736.0m | −¥1.32bn | ¥1.86bn | ¥579.0m |
| Diluted earnings per share | 70.00 | 192.67 | 263.30 | 119.24 | -84.57 | -138.13 | 20.00 | -35.93 | 50.46 | 15.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥107.07bn | ¥101.45bn | ¥93.45bn | ¥81.99bn | ¥76.59bn | ¥78.21bn | ¥77.00bn | ¥81.41bn | ¥93.39bn | ¥94.05bn |
| Cash and short-term investments | ¥4.14bn | ¥4.62bn | ¥5.97bn | ¥6.97bn | ¥10.67bn | ¥6.52bn | ¥5.79bn | ¥11.00bn | ¥4.62bn | ¥2.18bn |
| Total liabilities | ¥62.75bn | ¥58.61bn | ¥54.94bn | ¥51.51bn | ¥50.08bn | ¥48.51bn | ¥42.07bn | ¥47.11bn | ¥57.17bn | ¥59.55bn |
| Debt | ¥49.80bn | ¥43.70bn | ¥40.10bn | ¥40.50bn | ¥40.50bn | ¥41.17bn | ¥30.70bn | ¥32.65bn | ¥43.58bn | ¥48.84bn |
| Shareholders' equity | ¥44.31bn | ¥42.84bn | ¥38.51bn | ¥30.47bn | ¥26.51bn | ¥29.71bn | ¥34.92bn | ¥34.30bn | ¥36.21bn | ¥34.50bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.17bn | ¥2.86bn | ¥2.10bn | ¥741.0m | ¥6.30bn | −¥6.73bn | ¥1.50bn | ¥20.17bn | ¥7.33bn | −¥1.91bn |
| Capital spending | −¥9.35bn | −¥2.92bn | −¥2.72bn | −¥2.36bn | −¥996.0m | −¥2.80bn | −¥3.41bn | −¥1.17bn | −¥1.08bn | −¥1.84bn |
| Free cash flow | −¥5.18bn | −¥57.0m | −¥619.0m | −¥1.62bn | ¥5.31bn | −¥9.53bn | −¥1.92bn | ¥19.00bn | ¥6.25bn | −¥3.75bn |
| Dividends paid | −¥1.11bn | −¥2.76bn | −¥1.66bn | −¥368.0m | −¥368.0m | −¥184.0m | −¥184.0m | −¥553.0m | −¥185.0m | −¥1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.38bn | ¥9.64bn | ¥10.38bn | ¥14.82bn | ¥12.11bn | ¥11.00bn | ¥14.69bn | ¥13.76bn |
| Gross profit | ¥2.75bn | ¥1.96bn | ¥2.50bn | ¥4.70bn | ¥2.38bn | ¥3.08bn | ¥3.73bn | ¥4.75bn |
| Operating income | ¥1.25bn | ¥343.0m | ¥1.16bn | ¥3.34bn | ¥685.0m | ¥1.56bn | ¥2.25bn | ¥3.19bn |
| Net income | ¥784.0m | −¥824.0m | ¥885.0m | ¥2.32bn | ¥194.0m | ¥1.58bn | ¥1.99bn | ¥955.0m |
| Diluted earnings per share | 21.31 | -22.39 | 24.05 | 63.07 | 5.27 | 42.99 | 53.94 | 25.95 |
| Total assets | ¥108.00bn | ¥107.07bn | ¥107.97bn | ¥105.12bn | ¥100.47bn | ¥101.45bn | ¥99.90bn | ¥96.25bn |
| Cash and short-term investments | ¥5.56bn | ¥4.14bn | ¥3.10bn | ¥3.83bn | ¥4.45bn | ¥4.62bn | ¥3.08bn | ¥3.97bn |
| Debt | ¥22.90bn | ¥49.80bn | ¥18.90bn | ¥47.40bn | ¥20.90bn | ¥43.70bn | ¥8.40bn | ¥43.30bn |
| Shareholders' equity | ¥44.62bn | ¥44.31bn | ¥45.13bn | ¥44.43bn | ¥42.11bn | ¥42.84bn | ¥41.26bn | ¥40.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 22.5% | 1.3% |
| Operating income | 4.9% | — | — |
| Net income | -16.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 25.4% | 21.9% | 19.3% |
| Operating margin | 16.0% | 14.7% | 9.7% | 6.9% |
| Net margin | 9.8% | 12.0% | 6.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 9.8 | 7.0 | 22.7 | -45.9 | -5.7 | 42.8 | -42.8 | 33.2 | 131.9 |
| Price to sales | 1.6 | 1.3 | 1.2 | 2.3 | 5.0 | 1.7 | 0.8 | 1.3 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 75.00 | 45.00 | 10.00 | 5.00 | 5.00 | 15.00 | 5.00 |
- 2-for-1 split · 26 Sept 2006
- 2-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.