S 
35
-7.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.44bn
FY2017FY2026
Net income
−¥2.53bn
FY2017FY2026
Free cash flow
−¥180.6m
FY2017FY2026
Shareholders' equity
¥4.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.44bn | ¥634.4m | ¥718.7m | ¥1.36bn | ¥1.16bn | ¥1.08bn | ¥587.7m | ¥1.08bn | ¥1.05bn | ¥1.31bn |
| Operating income | −¥146.1m | −¥292.1m | ¥401.9m | −¥117.2m | −¥260.0m | −¥239.7m | −¥285.6m | −¥139.7m | −¥308.4m | −¥92.0m |
| Net income | −¥2.53bn | −¥96.7m | ¥389.5m | −¥105.5m | −¥329.4m | −¥269.6m | ¥117.6m | −¥145.1m | −¥273.8m | ¥44.7m |
| Diluted earnings per share | -14.30 | -0.35 | 1.76 | -0.48 | -1.49 | -1.38 | 0.75 | -0.92 | -1.75 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.67bn | ¥3.01bn | ¥3.12bn | ¥2.95bn | ¥2.94bn | ¥2.01bn | ¥2.22bn | ¥2.61bn | ¥3.09bn | ¥3.08bn |
| Cash and short-term investments | ¥1.50bn | ¥2.18bn | ¥2.17bn | ¥1.31bn | ¥1.74bn | ¥969.4m | ¥1.04bn | ¥556.0m | ¥902.2m | ¥1.03bn |
| Total liabilities | ¥966.4m | ¥135.6m | ¥154.6m | ¥316.8m | ¥250.2m | ¥216.1m | ¥151.5m | ¥180.4m | ¥236.6m | ¥182.2m |
| Debt | ¥755.6m | — | ¥3.0m | ¥3.0m | ¥3.0m | ¥3.0m | ¥3.0m | ¥648,000 | ¥135,000 | ¥2.7m |
| Shareholders' equity | ¥4.70bn | ¥2.87bn | ¥2.97bn | ¥2.63bn | ¥2.69bn | ¥1.80bn | ¥2.06bn | ¥2.43bn | ¥2.86bn | ¥2.90bn |
| Shares outstanding | 177m | 273m | 221m | 221m | 221m | 195m | 157m | 157m | 157m | 157m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥81.2m | −¥253.4m | −¥149.7m | −¥142.4m | −¥215.0m | −¥76.1m | −¥129.6m | −¥318.7m | −¥100.4m | −¥90.2m |
| Capital spending | −¥261.8m | −¥878,000 | −¥227,000 | −¥373,000 | −¥238.5m | −¥239.5m | −¥369,999 | −¥15.6m | — | −¥1.2m |
| Free cash flow | −¥180.6m | −¥254.3m | −¥150.0m | −¥142.8m | −¥453.5m | −¥315.6m | −¥130.0m | −¥334.3m | −¥100.4m | −¥91.4m |
| Dividends paid | −¥10,000 | −¥22,000 | −¥13,000 | −¥10,000 | −¥11,000 | −¥93,000 | −¥51,000 | −¥124,000 | −¥48.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥180.0m | ¥988.1m | ¥93.6m | ¥200.7m | ¥159.1m | ¥154.1m | ¥480.4m | ¥352.3m |
| Operating income | −¥162.7m | ¥223.1m | −¥206.2m | −¥60.9m | −¥102.1m | −¥65.1m | −¥227.0m | −¥63.4m |
| Net income | −¥513.5m | −¥778.2m | −¥1.48bn | −¥164.6m | −¥103.1m | −¥67.6m | −¥29.1m | ¥85.9m |
| Diluted earnings per share | -2.90 | -4.40 | -5.43 | -0.60 | -0.38 | -0.25 | -0.21 | 0.39 |
| Cash from operations | — | — | — | −¥3.18bn | — | ¥56.0m | — | — |
| Total assets | ¥5.49bn | ¥5.67bn | ¥6.39bn | ¥7.63bn | ¥2.93bn | ¥3.01bn | ¥3.08bn | ¥3.16bn |
| Cash and short-term investments | ¥1.13bn | ¥1.50bn | ¥1.52bn | ¥6.86bn | ¥2.13bn | ¥2.18bn | ¥1.72bn | ¥2.15bn |
| Debt | ¥765.3m | ¥755.6m | ¥740.6m | ¥3.12bn | — | — | — | — |
| Shareholders' equity | ¥4.52bn | ¥4.70bn | ¥5.48bn | ¥4.39bn | ¥2.77bn | ¥2.87bn | ¥2.94bn | ¥3.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.9% | -3.2% |
| Operating income | 7.6% | -9.4% | — |
| Net income | 188.3% | 56.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.1% | -3.7% | -10.2% | -10.4% |
| Net margin | -126.5% | -56.4% | -46.0% | -24.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -731.4 | 11.9 | -44.0 | -16.8 | -18.1 | 52.0 | -50.8 | -28.1 | 319.2 |
| Price to sales | 4.4 | 111.5 | 6.5 | 3.4 | 4.8 | 4.5 | 10.4 | 6.8 | 7.3 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2017.
| FY2018 | FY2008 | FY2007 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 2.00 | 3.00 | 25.00 | 7.50 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2013
- 1-to-1 reverse split · 1 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.