F 
3,255
+3.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥211.08bn
FY2017FY2026
Net income
¥12.78bn
FY2017FY2026
Free cash flow
−¥1.46bn
FY2017FY2026
Shareholders' equity
¥147.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥211.08bn | ¥201.22bn | ¥188.25bn | ¥214.19bn | ¥199.10bn | ¥159.70bn | ¥165.22bn | ¥174.12bn | ¥167.69bn | ¥149.83bn |
| Gross profit | ¥32.20bn | ¥29.86bn | ¥28.62bn | ¥29.07bn | ¥26.39bn | ¥22.63bn | ¥26.48bn | ¥26.61bn | ¥26.34bn | ¥24.69bn |
| Research and development | ¥1.12bn | ¥1.29bn | ¥1.31bn | ¥1.51bn | ¥1.34bn | ¥1.16bn | ¥1.18bn | ¥1.50bn | ¥2.29bn | ¥2.46bn |
| Operating income | ¥19.16bn | ¥10.59bn | ¥8.52bn | ¥9.03bn | ¥8.16bn | ¥5.59bn | ¥8.96bn | ¥8.92bn | ¥7.82bn | ¥6.55bn |
| Net income | ¥12.78bn | ¥18.62bn | ¥16.10bn | ¥6.21bn | ¥6.48bn | ¥7.47bn | ¥4.43bn | ¥4.65bn | ¥4.77bn | ¥4.25bn |
| Diluted earnings per share | 393.97 | 570.61 | 443.98 | 167.01 | 169.93 | 191.12 | 113.40 | 118.68 | 118.16 | 105.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥272.38bn | ¥257.11bn | ¥259.88bn | ¥232.75bn | ¥229.73bn | ¥224.55bn | ¥209.70bn | ¥215.37bn | ¥222.21bn | ¥208.03bn |
| Cash and short-term investments | ¥21.05bn | ¥24.85bn | ¥18.51bn | ¥13.61bn | ¥14.47bn | ¥17.75bn | ¥12.65bn | ¥14.33bn | ¥10.20bn | ¥13.22bn |
| Total liabilities | ¥122.17bn | ¥123.53bn | ¥126.60bn | ¥126.69bn | ¥129.65bn | ¥130.18bn | ¥131.73bn | ¥134.91bn | ¥135.12bn | ¥128.45bn |
| Debt | ¥58.82bn | ¥57.20bn | ¥59.30bn | ¥63.42bn | ¥66.16bn | ¥70.29bn | ¥71.08bn | ¥73.26bn | ¥73.97bn | ¥74.33bn |
| Shareholders' equity | ¥147.23bn | ¥130.81bn | ¥129.91bn | ¥102.95bn | ¥97.25bn | ¥91.77bn | ¥75.54bn | ¥78.22bn | ¥85.01bn | ¥77.66bn |
| Shares outstanding | 32m | 33m | 36m | 37m | 38m | 39m | 39m | 39m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.41bn | ¥5.0m | ¥10.49bn | ¥6.15bn | ¥8.77bn | ¥6.04bn | ¥8.40bn | ¥11.79bn | ¥5.35bn | ¥9.82bn |
| Capital spending | −¥4.87bn | −¥7.66bn | −¥6.66bn | −¥3.62bn | −¥5.51bn | −¥3.40bn | −¥6.12bn | −¥4.76bn | −¥5.33bn | −¥3.81bn |
| Free cash flow | −¥1.46bn | −¥7.66bn | ¥3.83bn | ¥2.53bn | ¥3.26bn | ¥2.64bn | ¥2.28bn | ¥7.03bn | ¥25.0m | ¥6.01bn |
| Dividends paid | −¥2.40bn | −¥3.13bn | −¥1.90bn | −¥1.94bn | −¥1.95bn | −¥1.96bn | −¥1.98bn | −¥2.02bn | −¥2.02bn | −¥2.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.22bn | ¥61.11bn | ¥52.34bn | ¥49.04bn | ¥48.59bn | ¥55.02bn | ¥52.68bn | ¥45.87bn |
| Gross profit | ¥10.43bn | ¥9.07bn | ¥8.60bn | ¥7.03bn | ¥7.50bn | ¥8.42bn | ¥7.78bn | ¥6.33bn |
| Operating income | ¥3.90bn | ¥3.69bn | ¥3.40bn | ¥1.75bn | ¥2.46bn | ¥3.33bn | ¥2.95bn | ¥1.19bn |
| Net income | ¥4.04bn | ¥3.12bn | ¥4.76bn | ¥2.50bn | ¥2.40bn | ¥4.96bn | ¥4.93bn | ¥6.47bn |
| Diluted earnings per share | 124.60 | 96.05 | 145.79 | 76.68 | 73.64 | 152.16 | 135.92 | 178.37 |
| Total assets | ¥324.97bn | ¥272.38bn | ¥272.20bn | ¥251.90bn | ¥248.39bn | ¥257.11bn | ¥258.79bn | ¥257.39bn |
| Cash and short-term investments | ¥20.19bn | ¥21.05bn | ¥20.35bn | ¥15.46bn | ¥15.87bn | ¥24.85bn | ¥17.64bn | ¥13.37bn |
| Debt | ¥30.64bn | ¥57.66bn | ¥13.52bn | ¥60.30bn | ¥5.97bn | ¥56.34bn | ¥9.25bn | ¥64.74bn |
| Shareholders' equity | ¥160.91bn | ¥147.23bn | ¥135.30bn | ¥133.66bn | ¥129.71bn | ¥130.81bn | ¥129.38bn | ¥126.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 5.7% | 2.7% |
| Operating income | 28.5% | 27.9% | 9.1% |
| Net income | 27.2% | 11.3% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.7% | 14.4% | 15.0% |
| Operating margin | 7.2% | 5.8% | 5.2% | 5.1% |
| Net margin | 7.6% | 6.6% | 5.8% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 6.7 | 3.6 | 11.4 | 7.4 | 6.7 | 10.8 | 12.2 | 10.7 | 22.0 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 110.00 | 85.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.