H 
21.50
+3.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 327.6m
FY2016FY2025
Net income
TWD 15.2m
FY2016FY2025
Free cash flow
−TWD 17.1m
FY2016FY2025
Shareholders' equity
TWD 555.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 327.6m | TWD 351.5m | TWD 467.2m | TWD 478.9m | TWD 362.5m | TWD 431.4m | TWD 353.6m | TWD 327.7m | TWD 292.7m | TWD 281.0m |
| Gross profit | TWD 131.2m | TWD 140.4m | TWD 230.8m | TWD 240.0m | TWD 155.2m | TWD 201.1m | TWD 138.9m | TWD 119.5m | TWD 105.4m | TWD 103.6m |
| Operating income | TWD 14.7m | TWD 23.9m | TWD 135.7m | TWD 118.5m | TWD 68.9m | TWD 111.5m | TWD 37.0m | TWD 24.0m | TWD 7.7m | TWD 11.0m |
| Net income | TWD 15.2m | TWD 15.9m | TWD 115.8m | TWD 94.9m | TWD 58.6m | TWD 93.7m | TWD 33.3m | TWD 20.1m | TWD 7.1m | TWD 12.6m |
| Diluted earnings per share | 0.39 | 0.41 | 2.98 | 2.44 | 1.51 | 2.41 | 0.86 | 0.52 | 0.18 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 751.9m | TWD 694.0m | TWD 770.7m | TWD 723.6m | TWD 661.9m | TWD 709.1m | TWD 595.2m | TWD 567.8m | TWD 558.8m | TWD 544.4m |
| Cash and short-term investments | — | — | TWD 352.9m | TWD 346.6m | TWD 259.8m | TWD 297.9m | — | — | — | — |
| Total liabilities | TWD 196.7m | TWD 156.0m | TWD 191.5m | TWD 173.3m | TWD 153.9m | TWD 175.0m | TWD 122.7m | TWD 108.6m | TWD 108.3m | TWD 100.0m |
| Debt | — | — | TWD 1.6m | TWD 2.2m | TWD 958,000 | TWD 2.0m | TWD 250,000 | TWD 455,000 | TWD 787,000 | TWD 1.3m |
| Shareholders' equity | TWD 555.2m | TWD 537.9m | TWD 579.2m | TWD 550.3m | TWD 508.1m | TWD 534.1m | TWD 472.5m | TWD 459.1m | TWD 450.4m | TWD 444.4m |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 57.9m | TWD 29.0m | TWD 118.9m | TWD 143.6m | TWD 51.8m | TWD 163.7m | TWD 89.2m | TWD 50.3m | TWD 45.8m | TWD 28.1m |
| Capital spending | −TWD 75.0m | −TWD 50.8m | −TWD 25.5m | −TWD 2.6m | −TWD 3.5m | −TWD 10.2m | −TWD 4.7m | −TWD 14.7m | −TWD 117.0m | −TWD 31.8m |
| Free cash flow | −TWD 17.1m | −TWD 21.9m | TWD 93.4m | TWD 140.9m | TWD 48.3m | TWD 153.5m | TWD 84.4m | TWD 35.5m | −TWD 71.2m | −TWD 3.7m |
| Dividends paid | — | −TWD 58.3m | −TWD 86.3m | −TWD 53.6m | −TWD 85.5m | −TWD 31.1m | −TWD 19.4m | −TWD 11.7m | −TWD 11.7m | −TWD 38.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.4m | TWD 99.3m | TWD 114.3m | TWD 81.1m | TWD 58.4m | TWD 73.8m | TWD 51.2m | TWD 86.0m |
| Gross profit | −TWD 20.9m | TWD 48.7m | TWD 54.8m | TWD 32.2m | TWD 15.6m | TWD 28.7m | TWD 7.6m | TWD 34.7m |
| Operating income | −TWD 38.1m | TWD 19.2m | TWD 18.2m | TWD 2.4m | −TWD 9.4m | TWD 3.5m | −TWD 19.5m | TWD 5.3m |
| Net income | −TWD 30.0m | TWD 14.9m | TWD 11.0m | TWD 12.1m | −TWD 9.9m | TWD 1.9m | −TWD 27.3m | −TWD 2.2m |
| Diluted earnings per share | -0.77 | 0.38 | 0.28 | 0.31 | -0.25 | 0.05 | -0.70 | -0.06 |
| Cash from operations | −TWD 37.0m | −TWD 15.0m | TWD 71.0m | TWD 17.0m | −TWD 8.0m | −TWD 23.0m | TWD 33.0m | −TWD 6.0m |
| Capital spending | −TWD 296.0m | −TWD 49.0m | −TWD 36.0m | −TWD 10.0m | −TWD 16.0m | −TWD 12.0m | −TWD 10.0m | −TWD 2.0m |
| Free cash flow | −TWD 333.0m | −TWD 64.0m | TWD 35.0m | TWD 7.0m | −TWD 24.0m | −TWD 35.0m | TWD 23.0m | −TWD 8.0m |
| Total assets | TWD 1.11bn | TWD 1.13bn | TWD 751.9m | TWD 671.2m | TWD 660.6m | TWD 655.6m | TWD 694.0m | TWD 675.7m |
| Shareholders' equity | TWD 980.1m | TWD 1.01bn | TWD 555.2m | TWD 542.1m | TWD 530.0m | TWD 539.9m | TWD 537.9m | TWD 564.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.1% | 48.4% | 49.4% | 50.1% | 42.8% | 46.6% | — | — |
| Operating margin | 6.9% | 6.0% | 29.1% | 24.8% | 19.0% | 25.8% | — | — |
| Net margin | 4.6% | 4.5% | 24.8% | 19.8% | 16.2% | 21.7% | — | — |
| Return on equity | 2.7% | 3.0% | 20.0% | 17.2% | 11.5% | 17.5% | — | — |
| Return on assets | 2.0% | 2.3% | 15.0% | 13.1% | 8.9% | 13.2% | — | — |
| Free cash flow yield | — | 9.4% | 17.0% | 17.2% | 6.5% | 20.4% | 11.0% | — |
| Revenue growth | -6.8% | -24.8% | -2.4% | 32.1% | -16.0% | 22.0% | — | — |
| Earnings growth | -4.5% | -86.3% | 22.0% | 61.9% | -37.4% | 181.6% | — | — |
| Current ratio | 1.61x | 2.19x | 2.10x | 2.25x | 1.99x | 1.96x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 73.8% | 77.5% | 75.2% | 76.0% | 76.8% | 75.3% | — | — |
| Interest coverage | 647.40x | 1233.88x | 3668.43x | 3950.93x | 2872.04x | 2229.70x | — | — |
| Buybacks as a share of market value | — | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -5.4% | -0.1% |
| Operating income | -50.2% | -33.4% | -10.8% |
| Net income | -45.7% | -30.5% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 45.7% | 45.4% | 42.6% |
| Operating margin | 5.7% | 18.0% | 19.6% | 15.0% |
| Net margin | 4.6% | 14.9% | 16.3% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.0 | 85.0 | 17.7 | 21.3 | 19.9 | 13.6 | 27.9 | 42.4 | 130.0 | 79.1 |
| Price to sales | 3.3 | 3.8 | 4.4 | 4.2 | 3.2 | 3.0 | 2.6 | 2.6 | 3.1 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.50 | 2.22 | 1.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.