L 
13.20
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 448.6m
FY2016FY2025
Net income
TWD 37.1m
FY2016FY2025
Free cash flow
TWD 69.3m
FY2016FY2025
Shareholders' equity
TWD 522.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 448.6m | TWD 424.8m | TWD 432.2m | TWD 252.7m | TWD 211.2m | TWD 296.3m | TWD 827.4m | TWD 823.9m | TWD 896.1m | TWD 979.2m |
| Gross profit | TWD 197.0m | TWD 159.5m | TWD 181.3m | TWD 22.2m | −TWD 26.2m | TWD 22.4m | TWD 231.1m | TWD 211.0m | TWD 276.0m | TWD 335.7m |
| Operating income | — | TWD 19.9m | TWD 52.1m | −TWD 81.4m | −TWD 117.1m | −TWD 79.7m | −TWD 19.3m | −TWD 55.9m | TWD 2.7m | TWD 39.6m |
| Net income | TWD 37.1m | TWD 13.6m | TWD 38.8m | −TWD 85.4m | −TWD 124.2m | −TWD 166.0m | −TWD 30.9m | −TWD 57.0m | −TWD 7.6m | TWD 23.6m |
| Diluted earnings per share | 0.51 | 0.19 | 0.56 | -1.22 | -1.77 | -2.36 | -0.44 | -0.79 | -0.11 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 987.9m | TWD 954.0m | TWD 943.8m | TWD 947.8m | TWD 1.05bn | TWD 1.37bn | TWD 2.17bn | TWD 1.45bn | TWD 1.43bn | TWD 1.43bn |
| Cash and short-term investments | — | — | TWD 183.7m | TWD 151.0m | TWD 223.3m | TWD 466.8m | — | — | — | — |
| Total liabilities | TWD 465.5m | TWD 464.8m | TWD 470.0m | TWD 505.7m | TWD 539.8m | TWD 723.1m | TWD 21,000 | TWD 628.9m | TWD 534.0m | TWD 507.4m |
| Debt | TWD 75.0m | TWD 102.1m | TWD 219.1m | TWD 264.6m | TWD 286.8m | TWD 478.2m | TWD 284.3m | TWD 292.2m | TWD 176.1m | TWD 133.7m |
| Shareholders' equity | TWD 522.4m | TWD 489.2m | TWD 473.9m | TWD 442.1m | TWD 511.0m | TWD 648.2m | TWD 803.7m | TWD 825.9m | TWD 898.4m | TWD 918.0m |
| Shares outstanding | 72m | 72m | 70m | 70m | 70m | 70m | 70m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 81.5m | TWD 78.2m | TWD 89.3m | −TWD 45.5m | −TWD 49.9m | −TWD 81.8m | TWD 166.8m | TWD 23.8m | TWD 36.0m | TWD 53.7m |
| Capital spending | −TWD 12.2m | −TWD 9.2m | −TWD 281,000 | −TWD 5.0m | −TWD 500,000 | −TWD 2.4m | −TWD 24.0m | −TWD 114.2m | −TWD 140.4m | −TWD 64.9m |
| Free cash flow | TWD 69.3m | TWD 69.0m | TWD 89.0m | −TWD 50.5m | −TWD 50.4m | −TWD 84.2m | TWD 142.7m | −TWD 90.4m | −TWD 104.4m | −TWD 11.2m |
| Dividends paid | — | — | — | — | — | — | — | −TWD 14.0m | −TWD 14.0m | −TWD 35.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 117.5m | TWD 133.2m | TWD 144.5m | TWD 86.6m | TWD 101.3m | TWD 116.2m | TWD 132.4m | TWD 77.9m |
| Gross profit | TWD 54.2m | TWD 65.2m | TWD 79.6m | TWD 28.2m | TWD 38.2m | TWD 51.1m | TWD 67.5m | TWD 16.9m |
| Operating income | TWD 12.7m | TWD 24.3m | TWD 39.0m | −TWD 4.8m | −TWD 1.5m | — | TWD 28.4m | −TWD 15.5m |
| Net income | TWD 11.1m | TWD 19.0m | TWD 31.1m | −TWD 3.5m | −TWD 1.1m | TWD 10.6m | TWD 22.3m | −TWD 12.0m |
| Diluted earnings per share | 0.15 | 0.26 | 0.43 | -0.05 | -0.02 | 0.15 | 0.31 | -0.17 |
| Cash from operations | TWD 17.0m | TWD 14.0m | TWD 52.0m | TWD 6.0m | TWD 12.0m | TWD 11.0m | TWD 51.0m | TWD 4.0m |
| Capital spending | −TWD 1.0m | −TWD 1.0m | — | −TWD 1.0m | −TWD 5.0m | −TWD 5.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | TWD 16.0m | TWD 13.0m | — | TWD 5.0m | TWD 7.0m | TWD 6.0m | TWD 50.0m | TWD 3.0m |
| Total assets | TWD 996.9m | TWD 988.4m | TWD 987.9m | TWD 944.0m | TWD 945.1m | TWD 944.3m | TWD 954.0m | TWD 909.3m |
| Debt | TWD 25.0m | TWD 50.0m | TWD 75.0m | TWD 100.5m | TWD 101.1m | TWD 101.6m | TWD 102.1m | TWD 102.6m |
| Shareholders' equity | TWD 552.5m | TWD 541.3m | TWD 522.4m | TWD 495.2m | TWD 498.7m | TWD 499.8m | TWD 489.2m | TWD 465.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 8.6% | -8.0% |
| Net income | — | — | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 35.9% | 26.9% | 29.9% |
| Net margin | 5.8% | 0.3% | -13.9% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.2 | 93.8 | 48.4 | -16.4 | -18.2 | -9.2 | -58.9 | -32.3 | -238.9 | 74.5 |
| Price to sales | 2.4 | 3.0 | 4.3 | 5.6 | 10.7 | 5.2 | 2.2 | 2.2 | 2.0 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.