J 
3.79
-0.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 543.8m
FY2016FY2025
Net income
−TWD 36.7m
FY2016FY2025
Free cash flow
TWD 24.2m
FY2016FY2025
Shareholders' equity
TWD 529.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 543.8m | TWD 506.6m | TWD 558.1m | TWD 473.6m | TWD 306.4m | TWD 460.4m | TWD 548.4m | TWD 581.3m | TWD 661.6m | TWD 1.41bn |
| Gross profit | TWD 274.7m | TWD 238.2m | TWD 267.7m | TWD 209.9m | TWD 82.8m | TWD 203.1m | TWD 241.5m | TWD 263.8m | TWD 303.9m | TWD 748.0m |
| Operating income | −TWD 6.7m | −TWD 27.6m | −TWD 1.0m | −TWD 39.3m | −TWD 109.1m | −TWD 63.6m | −TWD 99.0m | −TWD 104.6m | −TWD 95.8m | −TWD 307.1m |
| Net income | −TWD 36.7m | −TWD 74.2m | −TWD 48.0m | −TWD 86.8m | −TWD 165.2m | −TWD 137.0m | −TWD 192.3m | −TWD 108.1m | −TWD 325.5m | −TWD 348.4m |
| Diluted earnings per share | -0.25 | -0.51 | -0.34 | -0.72 | -0.56 | -0.54 | -0.76 | -0.74 | -2.23 | -2.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.45bn | TWD 2.60bn | TWD 2.67bn | TWD 2.68bn | TWD 2.78bn | TWD 2.91bn | TWD 3.11bn | TWD 3.29bn | TWD 3.46bn | TWD 3.76bn |
| Cash and short-term investments | — | — | TWD 121.4m | TWD 104.5m | TWD 60.2m | TWD 95.3m | TWD 11.0m | — | — | — |
| Total liabilities | TWD 1.92bn | TWD 2.00bn | TWD 2.00bn | TWD 2.18bn | TWD 2.21bn | TWD 2.30bn | TWD 2.35bn | TWD 2.32bn | TWD 2.39bn | TWD 2.34bn |
| Debt | TWD 534.5m | TWD 568.6m | TWD 1.49bn | TWD 1.57bn | TWD 1.58bn | TWD 1.73bn | TWD 1.76bn | TWD 1.88bn | TWD 1.94bn | TWD 1.57bn |
| Shareholders' equity | TWD 529.5m | TWD 592.4m | TWD 675.0m | TWD 494.0m | TWD 571.4m | TWD 609.7m | TWD 764.2m | TWD 967.7m | TWD 1.07bn | TWD 1.40bn |
| Shares outstanding | 146m | 146m | 143m | 120m | 297m | 254m | 254m | 146m | 146m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 39.1m | TWD 50.9m | −TWD 53.1m | TWD 23.3m | TWD 10.3m | TWD 22.3m | −TWD 10.0m | −TWD 2.5m | −TWD 275.6m | −TWD 51.6m |
| Capital spending | −TWD 14.9m | −TWD 34.6m | −TWD 27.9m | −TWD 21.2m | −TWD 21.5m | −TWD 16.3m | −TWD 36.1m | −TWD 120.4m | −TWD 89.1m | −TWD 95.6m |
| Free cash flow | TWD 24.2m | TWD 16.3m | −TWD 81.0m | TWD 2.1m | −TWD 11.2m | TWD 6.0m | −TWD 46.1m | −TWD 122.9m | −TWD 364.7m | −TWD 147.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 100.0m | TWD 127.4m | TWD 157.0m | TWD 130.5m | TWD 113.9m | TWD 142.4m | TWD 129.1m | TWD 147.0m |
| Gross profit | TWD 33.0m | TWD 81.1m | TWD 88.8m | TWD 59.2m | TWD 50.4m | TWD 76.4m | TWD 63.3m | TWD 73.6m |
| Operating income | −TWD 34.1m | −TWD 13.4m | TWD 27.4m | −TWD 10.2m | −TWD 17.0m | TWD 9.0m | −TWD 6.1m | TWD 2.1m |
| Net income | −TWD 44.8m | −TWD 24.3m | TWD 16.3m | −TWD 21.4m | −TWD 27.8m | −TWD 3.8m | −TWD 15.3m | −TWD 9.7m |
| Diluted earnings per share | -0.31 | -0.17 | 0.11 | -0.15 | -0.19 | -0.03 | -0.10 | -0.07 |
| Cash from operations | −TWD 9.0m | TWD 3.0m | TWD 34.0m | TWD 11.0m | −TWD 27.0m | TWD 20.0m | TWD 31.0m | TWD 25.0m |
| Capital spending | −TWD 4.0m | −TWD 11.0m | −TWD 1.0m | −TWD 5.0m | −TWD 2.0m | −TWD 4.0m | −TWD 5.0m | −TWD 12.0m |
| Free cash flow | −TWD 13.0m | −TWD 8.0m | TWD 33.0m | TWD 6.0m | −TWD 29.0m | TWD 16.0m | TWD 26.0m | TWD 13.0m |
| Total assets | TWD 2.33bn | TWD 2.39bn | TWD 2.45bn | TWD 2.41bn | TWD 2.43bn | TWD 2.53bn | TWD 2.60bn | TWD 2.59bn |
| Debt | TWD 485.9m | TWD 506.7m | TWD 534.5m | TWD 493.0m | TWD 514.1m | TWD 539.5m | TWD 568.6m | TWD 542.1m |
| Shareholders' equity | TWD 441.4m | TWD 500.4m | TWD 529.5m | TWD 509.4m | TWD 520.5m | TWD 581.2m | TWD 592.4m | TWD 605.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 3.4% | -9.9% |
| Operating income | -44.5% | -36.2% | -31.9% |
| Net income | -24.9% | -23.1% | -19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.8% | 47.6% | 44.8% | 47.9% |
| Operating margin | -3.3% | -3.6% | -8.7% | -15.4% |
| Net margin | -10.6% | -11.8% | -19.2% | -24.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.7 | -8.8 | -21.0 | -4.1 | -5.6 | -5.3 | -2.5 | -2.8 | -1.1 | -1.2 |
| Price to sales | 1.1 | 1.3 | 1.8 | 0.7 | 3.0 | 1.6 | 0.9 | 0.5 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-404.3713 reverse split · 19 Apr 2023
- 1-to-0.538277 reverse split · 13 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.