I 
1,365
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.01bn
FY2016FY2025
Net income
¥598.5m
FY2016FY2025
Free cash flow
−¥1.37bn
FY2016FY2025
Shareholders' equity
¥5.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.01bn | ¥9.66bn | ¥8.66bn | ¥7.96bn | ¥8.43bn | ¥5.45bn | ¥6.25bn | ¥6.47bn | ¥5.70bn | ¥4.14bn |
| Gross profit | ¥1.79bn | ¥1.85bn | ¥1.51bn | ¥1.35bn | ¥1.60bn | ¥1.12bn | ¥1.14bn | ¥1.01bn | ¥910.2m | ¥644.8m |
| Operating income | ¥643.1m | ¥801.1m | ¥587.6m | ¥491.1m | ¥793.8m | ¥327.5m | ¥304.8m | ¥280.7m | ¥266.1m | ¥81.0m |
| Net income | ¥598.5m | ¥520.4m | ¥396.4m | ¥346.5m | ¥509.5m | ¥286.5m | ¥281.5m | ¥223.3m | ¥200.0m | ¥45.8m |
| Diluted earnings per share | 182.07 | 158.20 | 119.75 | 103.50 | 150.28 | 84.48 | 82.19 | 65.15 | 60.85 | 20.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.11bn | ¥6.34bn | ¥5.76bn | ¥5.35bn | ¥5.76bn | ¥5.18bn | ¥4.62bn | ¥4.82bn | ¥3.60bn | ¥2.59bn |
| Cash and short-term investments | ¥1.67bn | ¥2.26bn | ¥1.73bn | ¥1.89bn | ¥1.97bn | ¥1.53bn | ¥1.23bn | ¥1.77bn | ¥708.8m | ¥242.2m |
| Total liabilities | ¥2.96bn | ¥1.80bn | ¥1.73bn | ¥1.54bn | ¥2.14bn | ¥2.18bn | ¥1.76bn | ¥2.19bn | ¥2.21bn | ¥1.41bn |
| Debt | ¥1.51bn | ¥245.4m | ¥293.8m | ¥394.4m | ¥559.0m | ¥749.5m | ¥593.7m | ¥796.8m | ¥928.9m | ¥712.1m |
| Shareholders' equity | ¥5.12bn | ¥4.53bn | ¥4.03bn | ¥3.81bn | ¥3.62bn | ¥3.00bn | ¥2.85bn | ¥2.63bn | ¥1.39bn | ¥1.18bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥71.7m | ¥932.4m | ¥603.8m | ¥338.7m | ¥796.0m | ¥402.1m | ¥259.4m | ¥425.8m | ¥434.6m | ¥63.7m |
| Capital spending | −¥1.44bn | −¥221.6m | −¥508.2m | −¥159.5m | −¥85.2m | −¥300.0m | −¥407.0m | −¥205.3m | −¥158.7m | −¥50.1m |
| Free cash flow | −¥1.37bn | ¥710.8m | ¥95.6m | ¥179.1m | ¥710.7m | ¥102.1m | −¥147.6m | ¥220.5m | ¥276.0m | ¥13.5m |
| Dividends paid | −¥105.5m | −¥90.9m | −¥75.3m | −¥76.3m | −¥50.9m | −¥51.2m | −¥46.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.37bn | ¥2.54bn | ¥2.71bn | ¥2.67bn | ¥2.15bn | ¥2.47bn | ¥2.43bn | ¥2.24bn |
| Gross profit | ¥474.2m | ¥593.8m | ¥484.6m | ¥557.3m | ¥192.0m | ¥554.6m | ¥483.4m | ¥424.9m |
| Operating income | ¥165.7m | ¥269.1m | ¥188.5m | ¥269.7m | −¥107.0m | ¥291.8m | ¥195.5m | ¥172.8m |
| Net income | ¥106.3m | ¥180.9m | ¥169.0m | ¥250.2m | −¥79.8m | ¥259.1m | ¥114.2m | ¥114.4m |
| Diluted earnings per share | 32.34 | 55.05 | 51.43 | 76.11 | -24.28 | 78.81 | 34.71 | 34.77 |
| Total assets | ¥8.40bn | ¥8.36bn | ¥8.11bn | ¥7.28bn | ¥6.49bn | ¥6.54bn | ¥6.34bn | ¥6.13bn |
| Cash and short-term investments | ¥2.28bn | ¥2.03bn | ¥1.67bn | ¥2.18bn | ¥2.16bn | ¥1.86bn | ¥2.26bn | ¥2.09bn |
| Debt | ¥941.5m | ¥272.8m | ¥1.18bn | ¥327.8m | ¥338.9m | ¥246.0m | ¥237.7m | ¥236.0m |
| Shareholders' equity | ¥5.36bn | ¥5.21bn | ¥5.12bn | ¥4.94bn | ¥4.64bn | ¥4.72bn | ¥4.53bn | ¥4.43bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 19.2% | 17.5% | 17.0% | 19.0% | 20.5% |
| Operating margin | 8.1% | 8.5% | 7.0% | 6.8% | 9.6% | 6.0% |
| Net margin | 6.0% | 5.4% | 4.6% | 4.4% | 6.0% | 5.3% |
| Return on equity | 11.7% | 11.5% | 9.8% | 9.1% | 14.1% | 9.6% |
| Return on assets | 7.4% | 8.2% | 6.9% | 6.5% | 8.8% | 5.5% |
| Free cash flow yield | 1.4% | 18.6% | 11.9% | 6.6% | 15.4% | 7.8% |
| Revenue growth | 3.6% | 11.5% | 8.8% | -5.6% | 54.7% | -12.8% |
| Earnings growth | 15.0% | 31.3% | 14.4% | -32.0% | 77.9% | 1.7% |
| Current ratio | 2.68x | 2.56x | 2.36x | 2.70x | 1.97x | 1.79x |
| Debt to equity | 0.23x | 0.05x | 0.07x | 0.09x | 0.13x | 0.21x |
| Equity ratio | 63.2% | 71.5% | 70.0% | 71.2% | 62.8% | 57.9% |
| Interest coverage | 75.60x | 313.67x | 178.30x | 116.09x | 115.34x | 119.65x |
| Buybacks as a share of market value | 0.1% | 0.6% | 1.1% | 1.3% | 0.0% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 12.9% | — |
| Operating income | 9.4% | 14.5% | — |
| Net income | 20.0% | 15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.9% | 18.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.2 | 9.3 | 13.7 | 12.2 | 12.9 | 17.2 | 11.4 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 64.00 | 27.50 | 22.50 | 22.50 | 15.00 | 15.00 | 13.50 |
- 2-for-1 split · 29 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.