E 
615
+1.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.43bn
FY2017FY2026
Net income
¥2.42bn
FY2017FY2026
Free cash flow
¥2.12bn
FY2017FY2026
Shareholders' equity
¥19.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.43bn | ¥49.09bn | ¥52.21bn | ¥49.19bn | ¥57.32bn | ¥40.93bn | ¥33.88bn | ¥36.34bn | ¥37.46bn | ¥29.12bn |
| Gross profit | ¥9.94bn | ¥8.45bn | ¥8.48bn | ¥8.50bn | ¥10.63bn | ¥8.36bn | ¥6.86bn | ¥6.45bn | ¥6.54bn | ¥5.70bn |
| Research and development | — | ¥111.0m | ¥81.0m | ¥73.9m | ¥39.0m | ¥11.4m | ¥15.0m | ¥16.0m | ¥17.4m | — |
| Operating income | ¥3.17bn | ¥972.5m | ¥853.9m | ¥1.57bn | ¥3.37bn | ¥2.13bn | ¥805.3m | ¥839.7m | ¥1.03bn | ¥796.9m |
| Net income | ¥2.42bn | ¥1.18bn | ¥537.5m | ¥1.24bn | ¥3.11bn | ¥1.49bn | ¥602.1m | ¥787.1m | ¥840.6m | ¥768.7m |
| Diluted earnings per share | 81.78 | 39.79 | 17.06 | 39.32 | 100.52 | 48.25 | 20.45 | 26.89 | 28.13 | 29.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.71bn | ¥32.41bn | ¥34.98bn | ¥34.67bn | ¥29.36bn | ¥27.06bn | ¥26.49bn | ¥20.26bn | ¥21.66bn | ¥17.92bn |
| Cash and short-term investments | ¥7.50bn | ¥7.01bn | ¥6.92bn | ¥7.39bn | ¥9.06bn | ¥7.26bn | ¥10.38bn | ¥2.86bn | ¥4.97bn | ¥2.18bn |
| Total liabilities | ¥15.58bn | ¥15.10bn | ¥17.94bn | ¥17.85bn | ¥13.15bn | ¥13.72bn | ¥14.48bn | ¥8.69bn | ¥10.39bn | ¥8.93bn |
| Debt | ¥6.77bn | ¥7.74bn | ¥8.94bn | ¥10.33bn | ¥8.23bn | ¥8.26bn | ¥10.81bn | ¥4.63bn | ¥7.28bn | ¥6.09bn |
| Shareholders' equity | ¥19.08bn | ¥17.22bn | ¥17.04bn | ¥16.71bn | ¥16.14bn | ¥13.29bn | ¥11.98bn | ¥11.52bn | ¥11.22bn | ¥8.98bn |
| Shares outstanding | 30m | 30m | 32m | 31m | 31m | 31m | 29m | 29m | 30m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.07bn | ¥3.47bn | ¥2.94bn | ¥2.33bn | ¥3.87bn | −¥252.3m | ¥2.63bn | −¥87.7m | ¥843.5m | ¥5.4m |
| Capital spending | −¥947.8m | −¥1.54bn | −¥1.64bn | −¥2.67bn | −¥1.40bn | −¥617.0m | −¥1.25bn | −¥1.24bn | −¥1.09bn | −¥387.5m |
| Free cash flow | ¥2.12bn | ¥1.93bn | ¥1.30bn | −¥335.4m | ¥2.47bn | −¥869.3m | ¥1.38bn | −¥1.33bn | −¥249.6m | −¥382.0m |
| Dividends paid | −¥429.8m | −¥181.3m | −¥415.8m | −¥741.5m | −¥369.1m | −¥147.2m | −¥234.2m | −¥254.0m | −¥194.1m | −¥161.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.77bn | ¥11.13bn | ¥11.54bn | ¥9.99bn | ¥11.30bn | ¥13.00bn | ¥12.52bn | ¥12.26bn |
| Gross profit | ¥2.93bn | ¥2.57bn | ¥2.48bn | ¥1.96bn | ¥1.88bn | ¥2.42bn | ¥2.53bn | ¥1.60bn |
| Operating income | ¥1.05bn | ¥903.2m | ¥808.7m | ¥413.2m | ¥99.6m | ¥469.7m | ¥513.8m | −¥133.8m |
| Net income | ¥759.3m | ¥730.7m | ¥632.3m | ¥301.6m | ¥153.7m | ¥695.6m | ¥291.7m | ¥34.3m |
| Diluted earnings per share | 25.62 | 24.65 | 21.40 | 10.21 | 5.20 | 23.55 | 9.26 | 1.09 |
| Total assets | ¥34.71bn | ¥33.13bn | ¥32.26bn | ¥31.03bn | ¥32.41bn | ¥32.26bn | ¥32.74bn | ¥32.72bn |
| Cash and short-term investments | ¥7.50bn | ¥7.98bn | ¥6.97bn | ¥5.82bn | ¥7.01bn | ¥7.73bn | ¥6.68bn | ¥6.79bn |
| Debt | ¥6.64bn | ¥4.04bn | ¥7.17bn | ¥4.44bn | ¥7.61bn | ¥4.68bn | ¥9.21bn | ¥5.87bn |
| Shareholders' equity | ¥19.08bn | ¥18.32bn | ¥17.61bn | ¥16.93bn | ¥17.22bn | ¥17.68bn | ¥17.16bn | ¥16.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 1.7% | 4.3% |
| Operating income | 26.4% | 8.3% | 15.5% |
| Net income | 25.2% | 10.2% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 18.1% | 18.5% | 18.6% |
| Operating margin | 4.4% | 3.4% | 4.1% | 3.5% |
| Net margin | 3.8% | 2.8% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 15.7 | 24.0 | 14.7 | 7.0 | 18.6 | 17.2 | 16.2 | 8.2 | 15.1 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.7 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 14.00 | 25.00 | 7.50 | 5.00 | 8.00 | 8.50 | 7.50 |
- 2-for-1 split · 18 Apr 2022
- 2-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.