S 
839
-1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.57bn
FY2017FY2026
Net income
¥611.8m
FY2017FY2026
Free cash flow
¥2.54bn
FY2017FY2026
Shareholders' equity
¥10.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.57bn | ¥24.44bn | ¥24.01bn | ¥23.94bn | ¥21.07bn | ¥17.14bn | ¥20.44bn | ¥19.60bn | ¥17.22bn | ¥15.40bn |
| Gross profit | ¥3.42bn | ¥3.14bn | ¥3.05bn | ¥3.54bn | ¥3.35bn | ¥2.25bn | ¥2.73bn | ¥2.74bn | ¥2.37bn | ¥2.15bn |
| Operating income | ¥895.1m | ¥734.4m | ¥601.1m | ¥966.2m | ¥1.16bn | ¥286.9m | ¥352.2m | ¥701.6m | ¥493.1m | ¥277.9m |
| Net income | ¥611.8m | ¥450.9m | ¥386.8m | ¥645.9m | ¥669.7m | ¥112.8m | ¥158.0m | ¥420.8m | ¥418.2m | ¥194.9m |
| Diluted earnings per share | 101.22 | 74.60 | 64.00 | 106.86 | 110.79 | 18.65 | 26.14 | 69.62 | 69.99 | 32.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.36bn | ¥19.30bn | ¥19.53bn | ¥19.50bn | ¥18.43bn | ¥17.26bn | ¥16.38bn | ¥18.63bn | ¥14.47bn | ¥13.93bn |
| Cash and short-term investments | ¥4.70bn | ¥3.13bn | ¥2.92bn | ¥2.62bn | ¥2.97bn | ¥3.57bn | ¥1.57bn | ¥2.18bn | ¥1.09bn | ¥1.07bn |
| Total liabilities | ¥10.28bn | ¥8.75bn | ¥9.33bn | ¥9.51bn | ¥8.95bn | ¥8.51bn | ¥7.71bn | ¥9.81bn | ¥6.81bn | ¥6.64bn |
| Debt | ¥1.13bn | ¥1.90bn | ¥2.41bn | ¥2.56bn | ¥2.41bn | ¥3.00bn | ¥2.69bn | ¥3.06bn | ¥1.11bn | ¥1.39bn |
| Shareholders' equity | ¥10.34bn | ¥9.86bn | ¥9.42bn | ¥9.23bn | ¥8.78bn | ¥8.15bn | ¥8.08bn | ¥8.03bn | ¥7.66bn | ¥7.29bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.12bn | ¥1.42bn | ¥1.03bn | ¥651.3m | ¥259.4m | ¥2.02bn | ¥476.3m | ¥809.0m | ¥937.0m | ¥1.18bn |
| Capital spending | −¥576.6m | −¥489.8m | −¥304.0m | −¥435.5m | −¥213.6m | −¥250.6m | −¥354.0m | −¥358.0m | −¥475.0m | −¥331.0m |
| Free cash flow | ¥2.54bn | ¥927.9m | ¥729.5m | ¥215.8m | ¥45.8m | ¥1.77bn | ¥122.3m | ¥451.0m | ¥462.0m | ¥852.0m |
| Dividends paid | −¥133.3m | −¥114.3m | −¥193.6m | −¥199.0m | −¥36.3m | −¥48.4m | −¥90.5m | −¥54.0m | −¥42.0m | −¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.77bn | ¥6.37bn | ¥6.53bn | ¥6.30bn | ¥6.37bn | ¥6.15bn | ¥6.32bn | ¥6.06bn |
| Gross profit | ¥1.01bn | ¥836.4m | ¥894.4m | ¥850.0m | ¥837.7m | ¥729.3m | ¥913.0m | ¥829.0m |
| Operating income | ¥356.7m | ¥179.1m | ¥260.1m | ¥246.2m | ¥201.4m | ¥108.9m | ¥255.0m | ¥223.6m |
| Net income | ¥259.1m | ¥133.9m | ¥176.3m | ¥158.3m | ¥143.4m | ¥91.5m | ¥168.0m | ¥135.0m |
| Diluted earnings per share | 42.86 | 22.16 | 29.16 | 26.18 | 23.72 | 15.13 | 27.79 | 22.34 |
| Total assets | ¥21.60bn | ¥21.36bn | ¥19.51bn | ¥19.30bn | ¥19.52bn | ¥19.30bn | ¥18.83bn | ¥19.01bn |
| Cash and short-term investments | ¥5.08bn | ¥4.70bn | ¥3.27bn | ¥3.33bn | ¥3.10bn | ¥3.13bn | ¥2.32bn | ¥2.44bn |
| Debt | ¥955.1m | ¥1.09bn | ¥1.03bn | ¥1.62bn | ¥1.49bn | ¥1.86bn | ¥1.56bn | ¥1.87bn |
| Shareholders' equity | ¥10.41bn | ¥10.34bn | ¥10.20bn | ¥10.03bn | ¥9.87bn | ¥9.86bn | ¥9.77bn | ¥9.50bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 12.8% | 12.7% | 14.8% | 15.9% | 13.1% |
| Operating margin | 3.5% | 3.0% | 2.7% | 4.3% | 5.5% | 1.7% |
| Net margin | 2.4% | 1.8% | 1.6% | 2.7% | 3.2% | 0.7% |
| Return on equity | 5.9% | 4.6% | 4.1% | 7.0% | 7.6% | 1.4% |
| Return on assets | 2.9% | 2.3% | 2.0% | 3.3% | 3.6% | 0.7% |
| Free cash flow yield | 75.1% | 38.8% | 27.2% | 22.1% | 9.6% | 46.3% |
| Revenue growth | 4.6% | 1.8% | 0.3% | 13.6% | 22.9% | -16.1% |
| Earnings growth | 35.7% | 16.6% | -40.1% | -3.6% | 493.9% | -28.6% |
| Current ratio | 1.58x | 1.69x | 1.63x | 1.62x | 1.66x | 1.62x |
| Debt to equity | 0.11x | 0.19x | 0.25x | 0.27x | 0.27x | 0.36x |
| Equity ratio | 48.4% | 51.1% | 48.2% | 47.3% | 47.6% | 47.2% |
| Interest coverage | 74.48x | 78.86x | 118.85x | 192.36x | 190.69x | 39.32x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 8.3% | 5.2% |
| Operating income | -2.5% | 25.6% | 14.1% |
| Net income | -1.8% | 40.2% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 13.4% | 13.8% | 13.7% |
| Operating margin | 3.3% | 3.3% | 3.4% | 3.0% |
| Net margin | 2.1% | 2.1% | 2.1% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 9.9 | 7.5 | 5.0 | 4.9 | 30.2 | 13.7 | 6.8 | 6.4 | 21.1 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 19.00 | 32.00 | 33.00 | 6.00 | 8.00 | 15.00 | 9.00 |
- 1-to-1 reverse split · 1 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.