M 
7,270
+0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.29bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥1.91bn
FY2017FY2026
Shareholders' equity
¥26.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.29bn | ¥43.95bn | ¥45.02bn | ¥44.24bn | ¥35.01bn | ¥28.26bn | ¥32.64bn | ¥32.08bn | ¥30.46bn | ¥26.52bn |
| Gross profit | ¥6.47bn | ¥5.40bn | ¥5.30bn | ¥6.09bn | ¥5.42bn | ¥3.58bn | ¥3.26bn | ¥3.03bn | ¥3.07bn | ¥2.81bn |
| Research and development | — | ¥410.0m | ¥409.0m | ¥294.0m | ¥316.0m | ¥87.1m | — | — | — | — |
| Operating income | ¥3.91bn | ¥3.00bn | ¥2.92bn | ¥3.81bn | ¥3.21bn | ¥1.76bn | ¥1.25bn | ¥1.13bn | ¥1.29bn | ¥1.09bn |
| Net income | ¥2.69bn | ¥2.00bn | ¥2.12bn | ¥2.63bn | ¥2.21bn | ¥1.36bn | ¥832.1m | ¥799.4m | ¥401.4m | ¥683.7m |
| Diluted earnings per share | 941.10 | 697.97 | 718.96 | 892.99 | 744.51 | 451.30 | 275.20 | 253.74 | 127.39 | 217.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.26bn | ¥44.54bn | ¥44.27bn | ¥42.48bn | ¥38.79bn | ¥31.28bn | ¥29.02bn | ¥30.08bn | ¥26.86bn | ¥25.19bn |
| Cash and short-term investments | ¥10.72bn | ¥9.73bn | ¥9.49bn | ¥8.18bn | ¥7.99bn | ¥8.37bn | ¥4.30bn | ¥3.52bn | ¥2.66bn | ¥3.04bn |
| Total liabilities | ¥17.05bn | ¥18.02bn | ¥18.99bn | ¥20.15bn | ¥19.20bn | ¥14.51bn | ¥14.49bn | ¥15.33bn | ¥14.51bn | ¥13.32bn |
| Debt | ¥4.35bn | ¥4.52bn | ¥4.90bn | ¥3.84bn | ¥3.86bn | ¥3.86bn | ¥3.84bn | ¥3.92bn | ¥3.70bn | ¥3.81bn |
| Shareholders' equity | ¥26.04bn | ¥23.46bn | ¥22.41bn | ¥19.99bn | ¥17.57bn | ¥15.09bn | ¥13.17bn | ¥13.29bn | ¥12.35bn | ¥11.87bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.91bn | ¥5.48bn | ¥3.90bn | ¥4.02bn | ¥1.82bn | ¥4.99bn | ¥2.75bn | ¥2.07bn | ¥1.92bn | ¥2.43bn |
| Capital spending | −¥3.00bn | −¥4.00bn | −¥3.60bn | −¥3.48bn | −¥2.23bn | −¥1.06bn | −¥1.37bn | −¥3.00bn | −¥2.08bn | −¥930.2m |
| Free cash flow | ¥1.91bn | ¥1.48bn | ¥302.0m | ¥543.0m | −¥407.0m | ¥3.94bn | ¥1.38bn | −¥927.4m | −¥156.4m | ¥1.50bn |
| Dividends paid | −¥413.0m | −¥363.0m | −¥346.0m | −¥222.0m | −¥226.0m | −¥59.7m | −¥156.8m | −¥94.3m | −¥94.2m | −¥78.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.89bn | ¥11.46bn | ¥11.60bn | ¥11.56bn | ¥10.67bn | ¥10.99bn | ¥11.22bn | ¥11.55bn |
| Gross profit | ¥1.45bn | ¥1.91bn | ¥1.82bn | ¥1.67bn | ¥1.07bn | ¥1.35bn | ¥1.42bn | ¥1.63bn |
| Operating income | ¥716.0m | ¥1.28bn | ¥1.17bn | ¥1.03bn | ¥432.0m | ¥778.0m | ¥762.0m | ¥1.02bn |
| Net income | ¥450.0m | ¥921.0m | ¥838.0m | ¥639.0m | ¥296.0m | ¥386.0m | ¥534.0m | ¥733.0m |
| Diluted earnings per share | 157.20 | 321.74 | 292.74 | 223.22 | 103.40 | 134.84 | 181.18 | 248.70 |
| Total assets | ¥46.29bn | ¥46.26bn | ¥46.58bn | ¥45.21bn | ¥45.42bn | ¥44.54bn | ¥45.96bn | ¥45.37bn |
| Cash and short-term investments | ¥10.98bn | ¥10.72bn | ¥10.12bn | ¥9.72bn | ¥9.98bn | ¥9.73bn | ¥11.04bn | ¥11.16bn |
| Debt | ¥3.12bn | ¥4.32bn | ¥3.12bn | ¥5.32bn | ¥3.92bn | ¥4.52bn | ¥2.32bn | ¥4.92bn |
| Shareholders' equity | ¥26.11bn | ¥26.04bn | ¥24.96bn | ¥24.02bn | ¥23.34bn | ¥23.46bn | ¥23.77bn | ¥23.18bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 12.3% | 11.8% | 13.8% | 15.5% | 12.7% |
| Operating margin | 8.6% | 6.8% | 6.5% | 8.6% | 9.2% | 6.2% |
| Net margin | 5.9% | 4.5% | 4.7% | 5.9% | 6.3% | 4.8% |
| Return on equity | 10.3% | 8.5% | 9.5% | 13.2% | 12.6% | 9.0% |
| Return on assets | 5.8% | 4.5% | 4.8% | 6.2% | 5.7% | 4.4% |
| Free cash flow yield | 37.9% | 45.4% | 34.8% | 34.8% | 18.7% | 27.4% |
| Revenue growth | 3.0% | -2.4% | 1.8% | 26.4% | 23.9% | -13.4% |
| Earnings growth | 34.8% | -5.7% | -19.5% | 18.8% | 62.3% | 64.0% |
| Current ratio | 1.71x | 1.67x | 1.53x | 1.48x | 1.27x | 1.38x |
| Debt to equity | 0.17x | 0.19x | 0.22x | 0.19x | 0.22x | 0.26x |
| Equity ratio | 56.3% | 52.7% | 50.6% | 47.0% | 45.3% | 48.3% |
| Interest coverage | 93.00x | 103.31x | 153.84x | 317.17x | 267.25x | 139.58x |
| R&D as a share of sales | — | 0.9% | 0.9% | 0.7% | 0.9% | 0.3% |
| Buybacks as a share of market value | 0.0% | 2.9% | 0.0% | 0.9% | 1.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 9.9% | 6.8% |
| Operating income | 0.9% | 17.2% | 31.6% |
| Net income | 0.8% | 14.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 13.0% | 13.3% | 11.9% |
| Operating margin | 7.7% | 7.6% | 7.7% | 6.1% |
| Net margin | 5.3% | 5.3% | 5.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 7.3 | 4.2 | 3.6 | 2.9 | 5.3 | 4.8 | 6.2 | 9.1 | 11.4 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 219.00 | 124.00 | 118.00 | 74.00 | 75.00 | 20.00 | 50.00 | 30.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.