M 
1,928
+2.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥154.56bn
FY2017FY2026
Net income
¥3.06bn
FY2017FY2026
Free cash flow
¥6.60bn
FY2017FY2026
Shareholders' equity
¥48.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥154.56bn | ¥159.58bn | ¥169.94bn | ¥170.54bn | ¥146.29bn | ¥97.80bn | ¥117.14bn | ¥129.37bn | ¥118.74bn | ¥103.74bn |
| Gross profit | ¥20.83bn | ¥23.71bn | ¥21.79bn | ¥23.26bn | ¥20.90bn | ¥7.48bn | ¥15.01bn | ¥16.94bn | ¥16.89bn | ¥15.87bn |
| Research and development | — | ¥1.70bn | ¥1.79bn | ¥1.74bn | ¥1.29bn | ¥1.28bn | ¥1.44bn | ¥1.62bn | ¥1.53bn | ¥1.12bn |
| Operating income | ¥4.79bn | ¥6.57bn | ¥2.34bn | ¥5.55bn | ¥6.27bn | −¥5.18bn | ¥437.0m | ¥1.99bn | ¥3.22bn | ¥3.86bn |
| Net income | ¥3.06bn | ¥2.36bn | −¥968.0m | ¥2.19bn | ¥4.07bn | −¥5.53bn | −¥14.07bn | ¥280.0m | ¥2.90bn | ¥3.50bn |
| Diluted earnings per share | 202.04 | 156.27 | -64.02 | 143.93 | 264.98 | -360.05 | -914.62 | 18.20 | 188.83 | 227.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥141.52bn | ¥138.67bn | ¥147.07bn | ¥156.41bn | ¥142.96bn | ¥132.32bn | ¥141.39bn | ¥153.33bn | ¥153.36bn | ¥135.10bn |
| Cash and short-term investments | ¥17.14bn | ¥16.16bn | ¥22.24bn | ¥30.62bn | ¥19.97bn | ¥23.00bn | ¥29.30bn | ¥26.11bn | ¥28.40bn | ¥38.70bn |
| Total liabilities | ¥84.99bn | ¥88.81bn | ¥99.24bn | ¥106.72bn | ¥94.31bn | ¥87.54bn | ¥93.07bn | ¥85.97bn | ¥81.14bn | ¥68.03bn |
| Debt | ¥45.29bn | ¥52.35bn | ¥57.06bn | ¥66.65bn | ¥49.56bn | ¥51.83bn | ¥58.62bn | ¥45.70bn | ¥45.26bn | ¥33.95bn |
| Shareholders' equity | ¥48.68bn | ¥42.64bn | ¥41.15bn | ¥43.48bn | ¥42.60bn | ¥38.90bn | ¥42.61bn | ¥59.04bn | ¥62.65bn | ¥60.42bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.08bn | ¥6.01bn | ¥6.48bn | −¥2.78bn | −¥1.92bn | ¥3.78bn | −¥924.0m | ¥2.84bn | −¥4.52bn | ¥5.38bn |
| Capital spending | −¥3.48bn | −¥4.66bn | −¥3.67bn | −¥2.70bn | −¥2.53bn | −¥3.94bn | −¥8.48bn | −¥4.87bn | −¥5.09bn | −¥4.78bn |
| Free cash flow | ¥6.60bn | ¥1.35bn | ¥2.81bn | −¥5.48bn | −¥4.46bn | −¥168.0m | −¥9.40bn | −¥2.03bn | −¥9.61bn | ¥593.0m |
| Dividends paid | −¥1.14bn | −¥1.00bn | −¥998.0m | −¥769.0m | −¥151.0m | −¥151.0m | −¥550.0m | −¥926.0m | −¥921.0m | −¥920.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.57bn | ¥38.10bn | ¥36.53bn | ¥41.81bn | ¥38.11bn | ¥40.00bn | ¥39.07bn | ¥39.95bn |
| Gross profit | ¥5.52bn | ¥5.89bn | ¥4.53bn | ¥5.34bn | ¥5.06bn | ¥5.85bn | ¥5.89bn | ¥6.19bn |
| Operating income | ¥1.40bn | ¥1.85bn | ¥819.0m | ¥1.33bn | ¥795.0m | ¥1.57bn | ¥1.83bn | ¥1.82bn |
| Net income | ¥731.0m | ¥2.06bn | ¥326.0m | ¥789.0m | −¥115.0m | ¥1.35bn | ¥977.0m | −¥116.0m |
| Diluted earnings per share | 48.34 | 135.90 | 21.56 | 52.18 | -7.61 | 89.54 | 64.61 | -7.67 |
| Total assets | ¥141.38bn | ¥141.52bn | ¥134.97bn | ¥132.13bn | ¥135.89bn | ¥138.67bn | ¥143.32bn | ¥138.23bn |
| Cash and short-term investments | ¥13.05bn | ¥17.14bn | ¥17.08bn | ¥14.50bn | ¥12.65bn | ¥16.16bn | ¥15.03bn | ¥14.43bn |
| Debt | ¥21.76bn | ¥43.40bn | ¥21.36bn | ¥46.50bn | ¥21.74bn | ¥51.08bn | ¥24.07bn | ¥52.62bn |
| Shareholders' equity | ¥48.76bn | ¥48.68bn | ¥42.58bn | ¥42.30bn | ¥41.38bn | ¥42.64bn | ¥40.90bn | ¥41.20bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 14.9% | 12.8% | 13.6% | 14.3% | 7.7% | — |
| Operating margin | 3.1% | 4.1% | 1.4% | 3.3% | 4.3% | -5.3% | — |
| Net margin | 2.0% | 1.5% | -0.6% | 1.3% | 2.8% | -5.7% | — |
| Return on equity | 6.3% | 5.5% | -2.4% | 5.0% | 9.6% | -14.2% | — |
| Return on assets | 2.2% | 1.7% | -0.7% | 1.4% | 2.8% | -4.2% | — |
| Free cash flow yield | 35.0% | 27.6% | 26.2% | -0.2% | 1.5% | 19.6% | — |
| Revenue growth | -3.2% | -6.1% | -0.3% | 16.6% | 49.6% | -16.5% | — |
| Earnings growth | 29.3% | -344.1% | -144.2% | -46.2% | -173.6% | -60.7% | — |
| Current ratio | 1.73x | 1.83x | 1.91x | 2.14x | 1.57x | 1.59x | — |
| Debt to equity | 0.89x | 1.20x | 1.36x | 1.51x | 1.13x | 1.26x | — |
| Equity ratio | 34.4% | 30.8% | 28.0% | 27.8% | 29.8% | 29.4% | — |
| Interest coverage | 3.79x | 4.41x | 1.38x | 4.68x | 4.95x | -4.42x | — |
| R&D as a share of sales | — | 1.1% | 1.1% | 1.0% | 0.9% | 1.3% | 1.2% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.6% | 0.9% | 0.0% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 9.6% | 3.8% |
| Operating income | -4.8% | — | 1.1% |
| Net income | 11.7% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 13.7% | 13.1% | 13.4% |
| Operating margin | 3.6% | 2.9% | 2.3% | 2.3% |
| Net margin | 1.7% | 1.0% | 0.6% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 12.0 | -24.1 | 10.3 | 3.8 | -2.9 | -0.7 | 59.3 | 8.5 | 12.3 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 114.00 | 65.00 | 65.00 | 50.00 | 10.00 | 35.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.