0.23
-3.83%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$12.44bn
FY2015FY2024
Net income
−HK$331.2m
FY2015FY2024
Free cash flow
HK$710.2m
FY2015FY2024
Shareholders' equity
HK$13.03bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$12.44bn | HK$7.95bn | HK$11.02bn | HK$11.02bn | HK$6.36bn | HK$8.58bn | HK$6.98bn | HK$9.37bn | HK$5.49bn | HK$3.87bn |
| Gross profit | HK$2.88bn | HK$3.53bn | HK$2.97bn | HK$3.55bn | HK$2.20bn | HK$3.68bn | HK$3.38bn | HK$4.40bn | HK$1.40bn | HK$1.25bn |
| Operating income | HK$2.11bn | HK$2.99bn | HK$2.46bn | HK$2.99bn | HK$1.59bn | HK$3.09bn | HK$3.24bn | HK$3.69bn | HK$638.6m | HK$609.4m |
| Net income | −HK$331.2m | HK$494.6m | HK$406.8m | HK$572.3m | HK$521.8m | HK$600.3m | HK$573.1m | HK$536.1m | HK$521.9m | HK$517.4m |
| Diluted earnings per share | -0.07 | 0.10 | 0.08 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$48.98bn | HK$59.02bn | HK$57.45bn | HK$71.87bn | HK$67.43bn | HK$60.44bn | HK$58.99bn | HK$64.48bn | HK$58.13bn | HK$63.78bn |
| Cash and short-term investments | HK$5.34bn | HK$5.99bn | HK$4.48bn | HK$14.12bn | HK$9.55bn | HK$9.12bn | HK$9.13bn | HK$13.19bn | HK$12.82bn | HK$11.38bn |
| Total liabilities | HK$35.96bn | HK$45.01bn | HK$42.89bn | HK$56.66bn | HK$53.06bn | HK$47.19bn | HK$45.93bn | HK$50.71bn | HK$45.83bn | HK$51.24bn |
| Debt | HK$17.95bn | HK$18.05bn | HK$17.75bn | HK$19.84bn | HK$17.92bn | HK$16.94bn | HK$15.40bn | HK$17.09bn | HK$14.75bn | HK$22.23bn |
| Shareholders' equity | HK$13.03bn | HK$14.01bn | HK$14.56bn | HK$15.21bn | HK$14.37bn | HK$13.25bn | HK$13.06bn | HK$13.77bn | HK$12.29bn | HK$12.54bn |
| Shares outstanding | 4,781m | 4,792m | 4,805m | 4,806m | 4,806m | 4,810m | 4,811m | 4,811m | 4,811m | 4,811m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$853.1m | HK$3.29bn | −HK$5.05bn | −HK$1.34bn | HK$3.25bn | HK$1.22bn | HK$296.3m | −HK$801.4m | HK$4.62bn | HK$105.6m |
| Capital spending | −HK$142.9m | −HK$231.3m | −HK$124.0m | −HK$112.5m | −HK$525.7m | −HK$755.4m | −HK$756.6m | −HK$271.7m | −HK$8.3m | −HK$49.4m |
| Free cash flow | HK$710.2m | HK$3.06bn | −HK$5.17bn | −HK$1.45bn | HK$2.72bn | HK$463.0m | −HK$460.3m | −HK$1.07bn | HK$4.62bn | HK$56.2m |
| Dividends paid | −HK$137.2m | −HK$142.2m | −HK$214.0m | −HK$204.5m | −HK$195.0m | −HK$195.2m | −HK$195.2m | −HK$157.1m | −HK$133.3m | −HK$52.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.83bn | HK$9.46bn | HK$2.98bn | HK$6.16bn | HK$1.80bn | HK$898.9m | HK$4.21bn | HK$2.11bn |
| Gross profit | HK$269.9m | HK$1.51bn | HK$620.5m | HK$2.55bn | HK$772.1m | HK$386.0m | HK$1.76bn | HK$879.4m |
| Operating income | −HK$3.5m | HK$1.02bn | HK$320.3m | HK$2.27bn | HK$512.3m | HK$48.8m | HK$1.50bn | HK$532.3m |
| Net income | −HK$492.1m | −HK$99.6m | −HK$231.6m | HK$797.5m | −HK$302.9m | −HK$161.6m | HK$280.4m | HK$112.0m |
| Diluted earnings per share | -0.10 | -0.02 | -0.05 | 0.17 | -0.06 | -0.03 | 0.06 | 0.03 |
| Total assets | HK$47.44bn | HK$48.98bn | HK$56.53bn | HK$59.02bn | HK$58.47bn | HK$58.47bn | HK$57.45bn | HK$57.45bn |
| Cash and short-term investments | HK$3.59bn | HK$5.34bn | HK$5.36bn | HK$5.99bn | HK$6.14bn | HK$6.16bn | HK$4.48bn | HK$4.50bn |
| Debt | HK$11.20bn | HK$9.44bn | HK$13.38bn | HK$14.44bn | HK$13.81bn | HK$14.15bn | HK$7.78bn | HK$7.78bn |
| Shareholders' equity | HK$12.96bn | HK$13.03bn | HK$13.29bn | HK$14.01bn | HK$13.47bn | HK$19.33bn | HK$14.56bn | HK$20.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 7.7% | 4.8% |
| Operating income | -11.0% | -7.4% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 30.5% | 32.8% | 35.4% |
| Operating margin | 25.0% | 24.9% | 26.5% | 28.4% |
| Net margin | 0.8% | 2.7% | 3.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | 3.6 | 7.8 | 6.4 | 7.5 | 7.8 | 10.7 | 16.8 | 17.4 | 14.2 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 0.9 | 1.0 | 1.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.009 | 0.024 | 0.024 | 0.023 | 0.023 | 0.025 | 0.019 |
- 4-to-1 reverse split · 29 Oct 2007
- 10-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.