H 
1,721
+2.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.50bn
FY2022FY2026
Net income
¥1.02bn
FY2022FY2026
Free cash flow
¥890.4m
FY2022FY2026
Shareholders' equity
¥5.27bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥7.50bn | ¥6.06bn | ¥5.03bn | ¥4.22bn | ¥3.58bn |
| Gross profit | ¥4.85bn | ¥4.18bn | ¥3.42bn | ¥3.00bn | ¥2.63bn |
| Operating income | ¥1.37bn | ¥931.0m | ¥520.0m | ¥328.6m | ¥591.7m |
| Net income | ¥1.02bn | ¥655.4m | ¥335.4m | ¥237.6m | ¥438.6m |
| Diluted earnings per share | 105.94 | 68.31 | 34.97 | 29.33 | 45.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥6.79bn | ¥5.89bn | ¥4.89bn | ¥2.98bn | ¥2.59bn |
| Cash and short-term investments | ¥4.69bn | ¥3.97bn | ¥3.32bn | ¥1.84bn | ¥1.63bn |
| Total liabilities | ¥1.52bn | ¥1.46bn | ¥995.6m | ¥1.05bn | ¥777.1m |
| Debt | — | — | ¥26.9m | ¥251.4m | ¥140.0m |
| Shareholders' equity | ¥5.27bn | ¥4.43bn | ¥3.89bn | ¥1.93bn | ¥1.82bn |
| Shares outstanding | 10m | 10m | 10m | 8m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥935.7m | ¥1.03bn | ¥398.1m | ¥257.0m | ¥263.9m |
| Capital spending | −¥45.3m | −¥29.3m | −¥286.9m | −¥42.2m | −¥97.2m |
| Free cash flow | ¥890.4m | ¥996.6m | ¥111.2m | ¥214.8m | ¥166.7m |
| Dividends paid | −¥196.7m | −¥115.1m | −¥71.3m | −¥128.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.01bn | ¥1.99bn | ¥1.90bn | ¥1.84bn | ¥1.77bn | ¥1.62bn | ¥1.52bn | ¥1.47bn |
| Gross profit | ¥1.27bn | ¥1.24bn | ¥1.20bn | ¥1.18bn | ¥1.23bn | ¥1.02bn | ¥1.10bn | ¥1.06bn |
| Operating income | ¥390.0m | ¥300.2m | ¥343.8m | ¥329.4m | ¥397.2m | ¥32.1m | ¥295.0m | ¥319.0m |
| Net income | ¥285.0m | ¥235.9m | ¥248.5m | ¥245.1m | ¥286.9m | −¥4.6m | ¥214.0m | ¥235.0m |
| Diluted earnings per share | 29.71 | 24.59 | 25.90 | 25.55 | 29.90 | -0.48 | 22.31 | 24.50 |
| Total assets | ¥6.83bn | ¥6.79bn | ¥6.21bn | ¥6.10bn | ¥5.72bn | ¥5.89bn | ¥5.50bn | ¥5.30bn |
| Cash and short-term investments | ¥4.72bn | ¥4.69bn | ¥4.22bn | ¥4.06bn | ¥3.71bn | ¥3.97bn | ¥3.67bn | ¥3.51bn |
| Debt | — | — | — | — | — | — | — | ¥1.8m |
| Shareholders' equity | ¥5.25bn | ¥5.27bn | ¥5.04bn | ¥4.78bn | ¥4.52bn | ¥4.43bn | ¥4.45bn | ¥4.22bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 64.7% | 69.1% | 67.9% | 71.0% | 73.5% |
| Operating margin | 18.3% | 15.4% | 10.3% | 7.8% | 16.8% |
| Net margin | 13.6% | 10.8% | 6.7% | 5.6% | 12.2% |
| Return on equity | 19.3% | 14.8% | 8.6% | 12.3% | 24.2% |
| Return on assets | 15.0% | 11.1% | 6.9% | 8.0% | 16.9% |
| Free cash flow yield | 6.6% | 7.1% | 4.6% | 2.4% | — |
| Revenue growth | 23.8% | 20.3% | 19.2% | 17.8% | — |
| Earnings growth | 55.1% | 95.4% | 41.2% | -45.8% | — |
| Current ratio | 3.89x | 3.40x | 4.23x | 2.53x | 3.29x |
| Debt to equity | — | — | 0.01x | 0.13x | 0.08x |
| Equity ratio | 77.6% | 75.3% | 79.6% | 64.9% | 70.0% |
| Interest coverage | — | 31032.53x | 992.33x | 349.54x | 434.76x |
| Buybacks as a share of market value | 0.0% | 0.0% | -18.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | — | — |
| Operating income | 61.1% | — | — |
| Net income | 62.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.7% | 67.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 15.9 | 27.3 | 41.0 | 45.9 |
| Price to sales | 2.2 | 3.0 | 2.7 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 48.50 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.