N 
1,344
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.94bn
FY2017FY2026
Net income
¥92.0m
FY2017FY2026
Free cash flow
−¥3.06bn
FY2017FY2026
Shareholders' equity
¥9.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.94bn | ¥16.93bn | ¥16.86bn | ¥17.29bn | ¥15.19bn | ¥14.66bn | ¥13.58bn | ¥12.88bn | ¥12.98bn | ¥13.78bn |
| Gross profit | ¥2.72bn | ¥2.66bn | ¥3.35bn | ¥3.00bn | ¥2.70bn | ¥2.83bn | ¥2.55bn | ¥851.0m | ¥1.95bn | ¥2.50bn |
| Research and development | — | ¥22.0m | ¥27.0m | ¥38.0m | ¥11.0m | ¥3.0m | ¥16.0m | ¥7.0m | ¥7.0m | ¥16.0m |
| Operating income | ¥267.0m | ¥261.0m | ¥864.0m | ¥523.0m | ¥382.0m | ¥699.0m | ¥536.0m | −¥1.04bn | ¥80.0m | ¥594.0m |
| Net income | ¥92.0m | −¥230.0m | ¥475.0m | ¥362.0m | ¥237.0m | ¥661.0m | ¥503.0m | −¥4.73bn | −¥34.0m | ¥362.0m |
| Diluted earnings per share | 28.63 | -71.58 | 147.84 | 112.66 | 73.76 | 205.72 | 154.98 | -1,438.30 | -10.33 | 110.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.63bn | ¥22.22bn | ¥20.46bn | ¥18.60bn | ¥17.78bn | ¥17.13bn | ¥16.32bn | ¥15.31bn | ¥19.63bn | ¥19.55bn |
| Cash and short-term investments | ¥3.88bn | ¥2.91bn | ¥3.42bn | ¥2.19bn | ¥3.11bn | ¥3.68bn | ¥3.44bn | ¥2.88bn | ¥2.99bn | ¥2.56bn |
| Total liabilities | ¥15.36bn | ¥12.58bn | ¥10.68bn | ¥9.83bn | ¥9.38bn | ¥8.84bn | ¥8.74bn | ¥8.06bn | ¥7.66bn | ¥7.60bn |
| Debt | ¥10.33bn | ¥5.61bn | ¥4.61bn | ¥3.40bn | ¥3.15bn | ¥3.12bn | ¥3.10bn | ¥3.08bn | ¥2.60bn | ¥2.67bn |
| Shareholders' equity | ¥9.89bn | ¥9.28bn | ¥9.43bn | ¥8.46bn | ¥8.09bn | ¥8.00bn | ¥7.30bn | ¥6.98bn | ¥11.73bn | ¥11.72bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥297.0m | ¥142.0m | ¥986.0m | −¥380.0m | ¥419.0m | ¥1.04bn | ¥1.04bn | ¥448.0m | ¥1.34bn | ¥996.0m |
| Capital spending | −¥3.35bn | −¥1.11bn | −¥909.0m | −¥700.0m | −¥527.0m | −¥587.0m | −¥364.0m | −¥852.0m | −¥704.0m | −¥563.0m |
| Free cash flow | −¥3.06bn | −¥964.0m | ¥77.0m | −¥1.08bn | −¥108.0m | ¥453.0m | ¥676.0m | −¥404.0m | ¥633.0m | ¥433.0m |
| Dividends paid | −¥80.0m | −¥141.0m | −¥106.0m | −¥70.0m | −¥128.0m | −¥98.0m | −¥98.0m | −¥65.0m | −¥98.0m | −¥98.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.76bn | ¥3.78bn | ¥4.25bn | ¥3.98bn | ¥3.94bn | ¥3.82bn | ¥4.95bn | ¥4.33bn |
| Gross profit | ¥736.0m | ¥693.0m | ¥841.0m | ¥611.0m | ¥578.0m | ¥582.0m | ¥824.0m | ¥707.0m |
| Operating income | ¥95.0m | ¥143.0m | ¥229.0m | −¥28.0m | −¥77.0m | ¥26.0m | ¥168.0m | ¥73.0m |
| Net income | −¥31.0m | ¥1.0m | ¥124.0m | −¥63.0m | ¥30.0m | −¥110.0m | ¥7.0m | −¥73.0m |
| Diluted earnings per share | -9.65 | 0.31 | 38.59 | -19.61 | 9.34 | -34.24 | 2.18 | -22.72 |
| Cash from operations | — | ¥297.0m | — | — | — | — | — | — |
| Capital spending | — | −¥3.35bn | — | — | — | — | — | — |
| Free cash flow | — | −¥3.06bn | — | — | — | — | — | — |
| Total assets | ¥25.68bn | ¥25.63bn | ¥25.65bn | ¥23.02bn | ¥23.70bn | ¥22.22bn | ¥20.80bn | ¥19.80bn |
| Cash and short-term investments | ¥3.65bn | ¥3.88bn | ¥4.56bn | ¥2.54bn | ¥3.61bn | ¥2.91bn | ¥2.77bn | ¥2.72bn |
| Debt | ¥5.10bn | ¥9.80bn | ¥4.85bn | ¥7.05bn | ¥5.05bn | ¥5.58bn | ¥3.55bn | ¥4.95bn |
| Shareholders' equity | ¥9.76bn | ¥9.89bn | ¥9.27bn | ¥9.15bn | ¥9.21bn | ¥9.28bn | ¥9.14bn | ¥9.13bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 15.7% | 19.9% | 17.3% | 17.8% | 19.3% | — |
| Operating margin | 1.7% | 1.5% | 5.1% | 3.0% | 2.5% | 4.8% | — |
| Net margin | 0.6% | -1.4% | 2.8% | 2.1% | 1.6% | 4.5% | — |
| Return on equity | 0.9% | -2.5% | 5.0% | 4.3% | 2.9% | 8.3% | — |
| Return on assets | 0.4% | -1.0% | 2.3% | 1.9% | 1.3% | 3.9% | — |
| Free cash flow yield | 72.8% | 24.9% | 37.8% | 6.4% | 18.9% | 32.4% | — |
| Revenue growth | -5.9% | 0.4% | -2.5% | 13.8% | 3.6% | 8.0% | — |
| Earnings growth | -140.0% | -148.4% | 31.2% | 52.7% | -64.1% | 31.4% | — |
| Current ratio | 1.34x | 1.45x | 1.87x | 2.02x | 2.14x | 1.67x | — |
| Debt to equity | 0.99x | 0.60x | 0.49x | 0.40x | 0.38x | 0.38x | — |
| Equity ratio | 38.6% | 41.8% | 46.1% | 45.5% | 45.5% | 46.7% | — |
| Interest coverage | 2.97x | 6.07x | 45.47x | 32.69x | 25.47x | 46.60x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 1.7% | 1.3% |
| Operating income | -20.1% | -17.5% | -8.1% |
| Net income | -36.7% | -32.6% | -13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 17.5% | 17.8% | 16.8% |
| Operating margin | 1.6% | 2.9% | 3.1% | 2.3% |
| Net margin | -0.4% | 1.0% | 1.6% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.9 | -23.4 | 7.0 | 9.3 | 12.5 | 5.0 | 8.1 | -0.9 | -99.2 | 15.7 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 44.00 | 33.00 | 22.00 | 40.00 | 30.00 | 20.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.