16.00
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.18bn
FY2016FY2025
Net income
−TWD 49.5m
FY2016FY2025
Free cash flow
TWD 241.8m
FY2016FY2025
Shareholders' equity
TWD 9.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.18bn | TWD 3.49bn | TWD 3.46bn | TWD 6.72bn | TWD 5.53bn | TWD 2.67bn | TWD 3.80bn | TWD 4.02bn | TWD 3.50bn | TWD 3.52bn |
| Gross profit | TWD 203.3m | TWD 312.4m | TWD 136.1m | TWD 3.17bn | TWD 2.58bn | −TWD 466.0m | TWD 369.3m | TWD 598.1m | −TWD 325.6m | −TWD 597.6m |
| Operating income | −TWD 94.9m | TWD 16.4m | TWD 128.0m | TWD 2.77bn | TWD 2.40bn | −TWD 534.0m | TWD 209.7m | TWD 301.8m | −TWD 652.1m | −TWD 859.7m |
| Net income | −TWD 49.5m | −TWD 269.3m | −TWD 476.0m | TWD 2.03bn | TWD 2.00bn | −TWD 1.01bn | −TWD 473.2m | −TWD 151.0m | −TWD 2.03bn | −TWD 1.09bn |
| Diluted earnings per share | -0.10 | -0.70 | -1.22 | 5.33 | 7.17 | -3.53 | -1.64 | -0.58 | -7.19 | -3.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 18.14bn | TWD 20.86bn | TWD 21.15bn | TWD 25.08bn | TWD 24.32bn | TWD 21.63bn | TWD 24.36bn | TWD 26.19bn | TWD 27.76bn | TWD 32.58bn |
| Cash and short-term investments | TWD 2.22bn | TWD 2.63bn | TWD 3.70bn | TWD 5.60bn | TWD 5.21bn | TWD 699.2m | TWD 719.3m | TWD 788.6m | TWD 616.4m | TWD 452.8m |
| Total liabilities | TWD 8.58bn | TWD 10.58bn | TWD 11.44bn | TWD 14.88bn | TWD 17.30bn | TWD 18.14bn | TWD 19.56bn | TWD 20.76bn | TWD 22.30bn | TWD 24.19bn |
| Debt | TWD 7.47bn | TWD 9.39bn | TWD 10.02bn | TWD 12.81bn | TWD 15.78bn | TWD 16.58bn | TWD 17.79bn | TWD 19.13bn | TWD 19.53bn | TWD 21.42bn |
| Shareholders' equity | TWD 9.48bn | TWD 10.11bn | TWD 9.48bn | TWD 10.13bn | TWD 6.85bn | TWD 3.38bn | TWD 4.59bn | TWD 5.12bn | TWD 5.03bn | TWD 7.82bn |
| Shares outstanding | 505m | 386m | 389m | 381m | 279m | 285m | 288m | 260m | 283m | 284m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.10bn | TWD 838.5m | TWD 411.6m | TWD 3.80bn | TWD 3.58bn | TWD 312.5m | TWD 1.07bn | TWD 1.10bn | TWD 711.2m | TWD 672.5m |
| Capital spending | −TWD 853.8m | −TWD 2.39bn | −TWD 406.6m | −TWD 374.7m | −TWD 208.2m | −TWD 214.5m | −TWD 202.0m | −TWD 261.4m | −TWD 358.7m | −TWD 820.2m |
| Free cash flow | TWD 241.8m | −TWD 1.55bn | TWD 5.0m | TWD 3.42bn | TWD 3.37bn | TWD 97.9m | TWD 866.2m | TWD 834.3m | TWD 352.5m | −TWD 147.8m |
| Dividends paid | — | — | −TWD 553.9m | −TWD 658.5m | −TWD 658.5m | −TWD 658.5m | −TWD 658.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 853.3m | TWD 768.6m | TWD 857.4m | TWD 775.4m | TWD 767.6m | TWD 783.5m | TWD 928.6m | TWD 942.5m |
| Gross profit | TWD 210.2m | TWD 88.5m | TWD 140.5m | TWD 86.0m | TWD 17.7m | −TWD 40.9m | TWD 120.2m | TWD 135.2m |
| Operating income | TWD 131.9m | TWD 9.2m | TWD 62.4m | TWD 12.4m | TWD 365.9m | −TWD 133.7m | TWD 47.0m | TWD 201.5m |
| Net income | TWD 164.7m | −TWD 41.8m | TWD 4.7m | −TWD 90.7m | TWD 217.5m | −TWD 181.0m | −TWD 155.7m | TWD 77.3m |
| Diluted earnings per share | 0.46 | -0.12 | 0.01 | -0.18 | 0.43 | -0.36 | -0.40 | 0.20 |
| Cash from operations | TWD 443.0m | TWD 199.0m | TWD 296.0m | TWD 354.0m | TWD 367.0m | TWD 72.0m | TWD 132.0m | TWD 358.0m |
| Capital spending | −TWD 126.0m | −TWD 122.0m | −TWD 602.0m | −TWD 105.0m | −TWD 77.0m | −TWD 68.0m | −TWD 189.0m | −TWD 156.0m |
| Free cash flow | TWD 317.0m | TWD 77.0m | −TWD 306.0m | TWD 249.0m | TWD 290.0m | TWD 4.0m | −TWD 57.0m | TWD 202.0m |
| Total assets | TWD 17.08bn | TWD 17.70bn | TWD 18.14bn | TWD 18.23bn | TWD 18.01bn | TWD 20.27bn | TWD 20.86bn | TWD 20.47bn |
| Cash and short-term investments | TWD 1.31bn | TWD 1.72bn | TWD 2.22bn | TWD 2.10bn | TWD 2.15bn | TWD 2.23bn | TWD 2.63bn | TWD 2.06bn |
| Debt | TWD 933.4m | TWD 6.92bn | TWD 7.47bn | TWD 7.96bn | TWD 8.07bn | TWD 8.91bn | TWD 9.38bn | TWD 9.33bn |
| Shareholders' equity | TWD 9.72bn | TWD 9.68bn | TWD 9.48bn | TWD 9.05bn | TWD 8.65bn | TWD 10.11bn | TWD 10.11bn | TWD 9.76bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.4% | 8.9% | 3.9% | 47.2% | 46.7% | -17.4% |
| Operating margin | 7.8% | 2.7% | 3.7% | 42.3% | 46.6% | -22.6% |
| Net margin | -1.6% | -7.7% | -13.8% | 30.2% | 36.2% | -37.7% |
| Return on equity | -0.5% | -2.7% | -5.0% | 20.0% | 29.2% | -29.8% |
| Return on assets | -0.3% | -1.3% | -2.3% | 8.1% | 8.2% | -4.7% |
| Free cash flow yield | 23.4% | 50.6% | 12.7% | 66.4% | 82.2% | 11.2% |
| Revenue growth | -8.8% | 0.9% | -48.5% | 21.4% | 107.2% | -29.8% |
| Earnings growth | -81.6% | -43.4% | -123.5% | 1.3% | -298.8% | 112.8% |
| Current ratio | 0.63x | 1.21x | 0.79x | 0.97x | 1.09x | 0.35x |
| Debt to equity | 0.79x | 0.93x | 1.06x | 1.27x | 2.30x | 4.91x |
| Equity ratio | 52.2% | 48.5% | 44.8% | 40.4% | 28.2% | 15.6% |
| Interest coverage | 0.70x | 0.18x | 0.21x | 6.99x | 9.63x | -1.51x |
| Buybacks as a share of market value | -30.7% | 0.7% | -2.3% | -36.4% | 2.0% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.0% | 3.6% | -3.3% |
| Operating income | — | -29.2% | — |
| Net income | — | -45.3% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.7% | 22.7% | 23.7% | 14.1% |
| Operating margin | -1.2% | 16.7% | 18.7% | 8.4% |
| Net margin | -4.8% | 7.3% | 8.9% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -179.5 | -24.0 | -16.8 | 4.7 | 6.3 | -3.7 | -4.9 | -19.3 | -1.9 | -3.5 |
| Price to sales | 2.8 | 1.9 | 2.3 | 1.4 | 2.3 | 1.4 | 0.6 | 0.7 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2023.
| FY2023 | FY2022 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.485 | 1.952 | 0.737 | 1.445 | 1.445 | 2.167 | 4.333 | 5.778 |
- 1000-to-659.332 reverse split · 25 Feb 2019
- 1.05-for-1 split · 21 Sept 2015
- 1.025-for-1 split · 28 Jul 2009
- 1.025-for-1 split · 22 Jul 2008
- 21-for-20 split · 15 Aug 2007
- 11-for-10 split · 2 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.