S 
13.25
+3.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.36bn
FY2016FY2025
Net income
TWD 41.6m
FY2016FY2025
Free cash flow
TWD 85.8m
FY2016FY2025
Shareholders' equity
TWD 1.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.36bn | TWD 1.82bn | TWD 1.80bn | TWD 1.96bn | TWD 1.99bn | TWD 1.75bn | TWD 1.61bn | TWD 1.76bn | TWD 1.93bn | TWD 1.93bn |
| Gross profit | TWD 165.6m | TWD 270.7m | TWD 273.7m | TWD 314.5m | TWD 276.4m | TWD 205.4m | TWD 137.2m | TWD 167.7m | TWD 269.3m | TWD 319.4m |
| Operating income | TWD 42.0m | TWD 94.0m | TWD 232.7m | TWD 252.3m | TWD 783.4m | TWD 148.4m | TWD 10.6m | TWD 9.2m | TWD 96.1m | TWD 134.5m |
| Net income | TWD 41.6m | TWD 129.6m | TWD 202.9m | TWD 198.5m | TWD 742.6m | TWD 111.2m | −TWD 11.9m | TWD 4.3m | TWD 71.5m | TWD 83.0m |
| Diluted earnings per share | 0.40 | 1.23 | 1.93 | 1.89 | 9.48 | 1.38 | -0.11 | 0.04 | 0.68 | 0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.68bn | TWD 2.78bn | TWD 2.80bn | TWD 2.62bn | TWD 2.91bn | TWD 2.33bn | TWD 2.34bn | TWD 2.17bn | TWD 2.20bn | TWD 2.32bn |
| Cash and short-term investments | — | — | TWD 167.9m | TWD 227.5m | TWD 503.8m | TWD 213.5m | — | — | — | TWD 164.2m |
| Total liabilities | TWD 715.0m | TWD 781.0m | TWD 893.0m | TWD 804.7m | TWD 965.6m | TWD 1.04bn | TWD 1.13bn | TWD 940.1m | TWD 917.3m | TWD 1.15bn |
| Debt | TWD 116.5m | TWD 193.3m | TWD 628.8m | TWD 469.5m | TWD 599.1m | TWD 657.7m | TWD 341.0m | TWD 251.8m | TWD 215.2m | TWD 462.5m |
| Shareholders' equity | TWD 1.89bn | TWD 1.93bn | TWD 1.84bn | TWD 1.74bn | TWD 1.89bn | TWD 1.22bn | TWD 1.12bn | TWD 1.13bn | TWD 1.18bn | TWD 1.17bn |
| Shares outstanding | 105m | 105m | 105m | 105m | 78m | 81m | 105m | 105m | 105m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 250.6m | TWD 278.8m | TWD 116.9m | TWD 376.2m | TWD 134.6m | TWD 132.3m | TWD 62.8m | TWD 113.5m | TWD 173.5m | TWD 233.9m |
| Capital spending | −TWD 164.8m | −TWD 63.9m | −TWD 180.3m | −TWD 346.7m | −TWD 179.7m | −TWD 33.0m | −TWD 261.4m | −TWD 157.5m | −TWD 58.1m | −TWD 115.5m |
| Free cash flow | TWD 85.8m | TWD 215.0m | −TWD 63.5m | TWD 29.5m | −TWD 45.1m | TWD 99.3m | −TWD 198.6m | −TWD 44.1m | TWD 115.3m | TWD 118.5m |
| Dividends paid | −TWD 104.9m | −TWD 125.9m | −TWD 104.9m | −TWD 322.7m | −TWD 77.1m | −TWD 78.3m | −TWD 78.3m | −TWD 47.0m | −TWD 54.8m | −TWD 86.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 354.7m | TWD 355.6m | TWD 326.1m | TWD 329.1m | TWD 354.7m | TWD 346.7m | TWD 377.3m | TWD 470.4m |
| Gross profit | TWD 36.6m | TWD 52.0m | TWD 43.6m | TWD 34.6m | TWD 36.1m | TWD 51.4m | TWD 56.7m | TWD 59.9m |
| Operating income | −TWD 4.1m | TWD 10.9m | TWD 2.8m | TWD 11.4m | −TWD 2.4m | TWD 5.3m | TWD 19.8m | TWD 29.7m |
| Net income | −TWD 727,000 | TWD 7.1m | TWD 25.5m | TWD 9.5m | −TWD 8.2m | TWD 14.8m | −TWD 24.7m | TWD 24.1m |
| Diluted earnings per share | -0.01 | 0.07 | 0.24 | 0.09 | -0.08 | 0.14 | -0.23 | 0.23 |
| Cash from operations | −TWD 1.0m | −TWD 16.0m | TWD 45.0m | TWD 98.0m | TWD 59.0m | TWD 47.0m | TWD 35.0m | TWD 272.0m |
| Capital spending | −TWD 3.0m | −TWD 27.0m | −TWD 68.0m | −TWD 26.0m | −TWD 65.0m | −TWD 4.0m | −TWD 4.0m | −TWD 5.0m |
| Free cash flow | −TWD 4.0m | −TWD 43.0m | −TWD 23.0m | TWD 72.0m | −TWD 6.0m | TWD 43.0m | TWD 31.0m | TWD 267.0m |
| Total assets | TWD 2.74bn | TWD 2.69bn | TWD 2.68bn | TWD 2.59bn | TWD 2.65bn | TWD 2.68bn | TWD 2.78bn | TWD 2.91bn |
| Debt | TWD 118.0m | TWD 127.7m | TWD 116.5m | TWD 126.2m | TWD 139.9m | TWD 181.6m | TWD 193.3m | TWD 154.1m |
| Shareholders' equity | TWD 1.87bn | TWD 1.91bn | TWD 1.89bn | TWD 1.85bn | TWD 1.83bn | TWD 1.94bn | TWD 1.93bn | TWD 1.94bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 14.9% | 15.2% | 16.1% | 13.9% | 11.8% |
| Operating margin | 3.2% | 8.8% | 12.9% | 12.9% | 39.4% | 8.5% |
| Net margin | 3.1% | 7.1% | 11.3% | 10.1% | 37.4% | 6.4% |
| Return on equity | 2.2% | 6.7% | 11.0% | 11.4% | 39.4% | 9.1% |
| Return on assets | 1.6% | 4.7% | 7.2% | 7.6% | 25.5% | 4.8% |
| Free cash flow yield | — | 23.9% | 20.7% | 50.5% | 29.4% | 15.0% |
| Revenue growth | -25.4% | 0.8% | -7.9% | -1.5% | 13.8% | 8.7% |
| Earnings growth | -67.9% | -36.1% | 2.2% | -73.3% | 567.7% | -1038.2% |
| Current ratio | 1.28x | 1.45x | 1.14x | 1.23x | 1.86x | 1.26x |
| Debt to equity | 0.06x | 0.10x | 0.34x | 0.26x | 0.30x | 0.53x |
| Equity ratio | 70.5% | 69.3% | 65.6% | 66.4% | 64.8% | 52.3% |
| Interest coverage | 6.26x | 17.31x | 42.93x | 50.67x | 117.59x | 15.21x |
| Buybacks as a share of market value | — | -0.2% | -0.1% | -33.9% | 2.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -4.9% | -3.9% |
| Operating income | -45.0% | -22.3% | -13.7% |
| Net income | -40.6% | -17.8% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 14.8% | 14.1% | 13.9% |
| Operating margin | 4.3% | 9.0% | 14.6% | 10.0% |
| Net margin | 5.4% | 8.3% | 13.4% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.6 | 20.7 | 11.4 | 11.5 | 2.6 | 11.0 | -75.5 | 201.5 | 13.6 | 12.5 |
| Price to sales | 1.5 | 1.5 | 1.3 | 1.2 | 1.0 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.20 | 1.00 | 4.00 |
- 1300-for-1000 split · 29 Aug 2022
- 1030-for-1000 split · 28 Sept 2021
- 1050-for-1000 split · 26 Aug 2015
- 1039.907-for-1000 split · 5 Sept 2014
- 102-for-100 split · 23 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.