K 
1,190
+0.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.69bn
FY2017FY2026
Net income
¥470.0m
FY2017FY2026
Free cash flow
−¥684.0m
FY2017FY2026
Shareholders' equity
¥15.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.69bn | ¥26.32bn | ¥25.96bn | ¥26.73bn | ¥23.12bn | ¥18.07bn | ¥21.26bn | ¥24.01bn | ¥22.94bn | ¥19.77bn |
| Gross profit | ¥4.03bn | ¥4.31bn | ¥3.63bn | ¥3.65bn | ¥2.80bn | ¥2.65bn | ¥3.26bn | ¥4.07bn | ¥3.97bn | ¥4.03bn |
| Research and development | — | ¥482.0m | ¥394.0m | ¥481.0m | ¥458.0m | ¥347.0m | ¥302.0m | ¥326.0m | ¥224.0m | ¥204.0m |
| Operating income | ¥656.0m | ¥1.29bn | ¥786.0m | ¥807.0m | ¥284.0m | ¥501.0m | ¥229.0m | ¥1.28bn | ¥1.43bn | ¥1.73bn |
| Net income | ¥470.0m | ¥798.0m | ¥538.0m | ¥466.0m | ¥43.0m | ¥285.0m | ¥102.0m | ¥734.0m | ¥657.0m | ¥370.0m |
| Diluted earnings per share | 143.19 | 243.12 | 164.53 | 142.51 | 13.15 | 85.97 | 30.78 | 221.48 | 198.25 | 111.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.88bn | ¥33.71bn | ¥35.27bn | ¥32.71bn | ¥31.47bn | ¥27.81bn | ¥26.86bn | ¥28.56bn | ¥29.26bn | ¥23.97bn |
| Cash and short-term investments | ¥2.43bn | ¥3.17bn | ¥2.64bn | ¥2.10bn | ¥3.12bn | ¥2.60bn | ¥2.12bn | ¥1.89bn | ¥1.89bn | ¥2.97bn |
| Total liabilities | ¥16.53bn | ¥15.66bn | ¥18.43bn | ¥17.67bn | ¥17.68bn | ¥14.55bn | ¥14.40bn | ¥15.61bn | ¥16.54bn | ¥12.42bn |
| Debt | ¥9.07bn | ¥9.12bn | ¥12.02bn | ¥9.53bn | ¥9.19bn | ¥7.74bn | ¥7.65bn | ¥7.95bn | ¥8.42bn | ¥5.47bn |
| Shareholders' equity | ¥15.52bn | ¥14.36bn | ¥13.52bn | ¥11.82bn | ¥11.04bn | ¥10.80bn | ¥10.10bn | ¥10.41bn | ¥10.10bn | ¥9.42bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥881.0m | ¥4.81bn | −¥53.0m | −¥119.0m | ¥1.03bn | ¥2.09bn | ¥2.17bn | ¥2.18bn | −¥194.0m | ¥1.63bn |
| Capital spending | −¥1.56bn | −¥1.05bn | −¥1.24bn | −¥1.18bn | −¥1.54bn | −¥1.09bn | −¥1.44bn | −¥1.47bn | −¥3.53bn | −¥1.42bn |
| Free cash flow | −¥684.0m | ¥3.76bn | −¥1.29bn | −¥1.30bn | −¥518.0m | ¥1.00bn | ¥732.0m | ¥707.0m | −¥3.72bn | ¥207.0m |
| Dividends paid | −¥196.0m | −¥196.0m | −¥114.0m | −¥33.0m | −¥66.0m | −¥165.0m | −¥165.0m | −¥165.0m | −¥198.0m | −¥165.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.14bn | ¥6.57bn | ¥6.27bn | ¥6.66bn | ¥6.19bn | ¥6.78bn | ¥6.61bn | ¥6.51bn |
| Gross profit | ¥838.0m | ¥961.0m | ¥929.0m | ¥1.05bn | ¥1.08bn | ¥977.0m | ¥1.20bn | ¥1.11bn |
| Operating income | ¥15.0m | ¥89.0m | ¥82.0m | ¥202.0m | ¥246.0m | ¥175.0m | ¥361.0m | ¥326.0m |
| Net income | ¥31.0m | ¥88.0m | ¥69.0m | ¥108.0m | ¥205.0m | ¥119.0m | ¥468.0m | ¥174.0m |
| Diluted earnings per share | 9.44 | 26.81 | 21.02 | 32.90 | 62.46 | 36.26 | 143.12 | 53.21 |
| Cash from operations | — | — | — | ¥590.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.01bn | — | — | — | — |
| Free cash flow | — | — | — | −¥422.0m | — | — | — | — |
| Total assets | ¥36.55bn | ¥35.88bn | ¥35.24bn | ¥34.02bn | ¥33.61bn | ¥33.71bn | ¥33.52bn | ¥33.38bn |
| Cash and short-term investments | ¥2.79bn | ¥2.43bn | ¥2.49bn | ¥2.71bn | ¥2.98bn | ¥3.17bn | ¥3.42bn | ¥2.48bn |
| Debt | ¥7.54bn | ¥9.03bn | ¥7.62bn | ¥8.88bn | ¥6.91bn | ¥8.86bn | ¥7.15bn | ¥9.43bn |
| Shareholders' equity | ¥15.73bn | ¥15.52bn | ¥14.82bn | ¥14.38bn | ¥14.12bn | ¥14.36bn | ¥13.93bn | ¥13.73bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 16.4% | 14.0% | 13.6% | 12.1% | 14.7% | — |
| Operating margin | 2.6% | 4.9% | 3.2% | 3.0% | 0.8% | 2.8% | — |
| Net margin | 1.8% | 3.0% | 2.1% | 1.7% | 0.2% | 1.6% | — |
| Return on equity | 3.0% | 5.6% | 4.0% | 3.9% | 0.4% | 2.6% | — |
| Return on assets | 1.3% | 2.4% | 1.5% | 1.4% | 0.1% | 1.0% | — |
| Free cash flow yield | 59.8% | 143.2% | 29.2% | 26.1% | 63.1% | 77.1% | — |
| Revenue growth | -2.4% | 1.4% | -2.9% | 15.6% | 27.9% | -15.0% | — |
| Earnings growth | -41.1% | 48.3% | 15.5% | 983.7% | -84.9% | 179.4% | — |
| Current ratio | 1.56x | 1.69x | 1.52x | 1.37x | 1.37x | 1.39x | — |
| Debt to equity | 0.58x | 0.62x | 0.87x | 0.78x | 0.80x | 0.68x | — |
| Equity ratio | 43.2% | 42.6% | 38.3% | 36.1% | 35.1% | 38.8% | — |
| Interest coverage | 4.40x | 9.35x | 6.93x | 5.65x | 1.43x | 4.25x | — |
| R&D as a share of sales | — | 1.8% | 1.5% | 1.8% | 2.0% | 1.9% | 1.4% |
| Buybacks as a share of market value | 0.0% | -0.4% | 0.0% | 0.0% | 1.4% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 7.3% | 2.9% |
| Operating income | -6.7% | 5.5% | -7.7% |
| Net income | 0.3% | 10.5% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 14.9% | 14.4% | 15.8% |
| Operating margin | 3.7% | 3.4% | 3.0% | 4.1% |
| Net margin | 2.4% | 2.2% | 1.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 5.3 | 7.3 | 8.0 | 68.0 | 11.3 | 35.7 | 6.6 | 6.5 | 19.1 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 60.00 | 35.00 | 10.00 | 20.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.