K 
1,381
-4.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥128.13bn
FY2017FY2026
Net income
¥6.70bn
FY2017FY2026
Free cash flow
¥843.0m
FY2017FY2026
Shareholders' equity
¥94.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥128.13bn | ¥126.67bn | ¥125.92bn | ¥124.83bn | ¥105.95bn | ¥116.60bn | ¥109.90bn | ¥108.79bn | ¥107.12bn | ¥101.65bn |
| Gross profit | ¥33.97bn | ¥33.28bn | ¥31.46bn | ¥29.35bn | ¥25.34bn | ¥26.01bn | ¥26.12bn | ¥24.64bn | ¥24.65bn | ¥24.01bn |
| Research and development | — | — | ¥1.67bn | ¥1.60bn | ¥1.53bn | ¥1.80bn | ¥1.59bn | ¥1.42bn | ¥1.52bn | ¥1.55bn |
| Operating income | ¥7.92bn | ¥8.13bn | ¥7.60bn | ¥6.99bn | ¥4.32bn | ¥4.67bn | ¥4.34bn | ¥3.00bn | ¥3.41bn | ¥3.42bn |
| Net income | ¥6.70bn | ¥6.91bn | ¥5.47bn | ¥4.73bn | ¥2.92bn | ¥3.17bn | ¥2.77bn | ¥2.08bn | ¥2.40bn | ¥4.10bn |
| Diluted earnings per share | 110.41 | 113.79 | 90.21 | 78.65 | 47.78 | 51.96 | 45.48 | 34.06 | 38.30 | 65.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥155.59bn | ¥151.54bn | ¥154.98bn | ¥147.00bn | ¥141.11bn | ¥135.87bn | ¥134.62bn | ¥137.25bn | ¥136.50bn | ¥129.21bn |
| Cash and short-term investments | ¥18.54bn | ¥15.73bn | ¥19.37bn | ¥20.33bn | ¥21.36bn | ¥20.42bn | ¥20.39bn | ¥21.56bn | ¥23.19bn | ¥18.28bn |
| Total liabilities | ¥60.15bn | ¥62.86bn | ¥72.25bn | ¥74.03bn | ¥73.49bn | ¥70.75bn | ¥75.74bn | ¥78.38bn | ¥77.40bn | ¥73.08bn |
| Debt | ¥23.18bn | ¥20.42bn | ¥15.04bn | ¥21.56bn | ¥24.29bn | ¥22.85bn | ¥23.85bn | ¥25.31bn | ¥28.45bn | ¥30.22bn |
| Shareholders' equity | ¥94.37bn | ¥87.69bn | ¥81.74bn | ¥71.61bn | ¥66.34bn | ¥63.97bn | ¥57.89bn | ¥58.07bn | ¥58.35bn | ¥55.60bn |
| Shares outstanding | 61m | 61m | 61m | 60m | 61m | 61m | 61m | 61m | 63m | 63m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.11bn | −¥2.34bn | ¥10.28bn | ¥5.06bn | ¥2.81bn | ¥5.91bn | ¥5.55bn | ¥4.14bn | ¥9.52bn | ¥6.88bn |
| Capital spending | −¥6.27bn | −¥3.35bn | −¥2.38bn | −¥2.38bn | −¥2.49bn | −¥4.27bn | −¥4.24bn | −¥2.47bn | −¥2.08bn | −¥2.40bn |
| Free cash flow | ¥843.0m | −¥5.69bn | ¥7.90bn | ¥2.69bn | ¥325.0m | ¥1.64bn | ¥1.31bn | ¥1.67bn | ¥7.44bn | ¥4.48bn |
| Dividends paid | −¥3.95bn | −¥2.72bn | −¥1.21bn | −¥915.0m | −¥915.0m | −¥733.0m | −¥754.0m | −¥816.0m | −¥690.0m | −¥509.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.07bn | ¥34.78bn | ¥34.90bn | ¥31.02bn | ¥27.43bn | ¥32.57bn | ¥35.19bn | ¥31.18bn |
| Gross profit | ¥8.23bn | ¥9.13bn | ¥9.30bn | ¥8.27bn | ¥7.28bn | ¥8.79bn | ¥9.47bn | ¥8.07bn |
| Operating income | ¥1.84bn | ¥2.41bn | ¥2.46bn | ¥2.09bn | ¥1.10bn | ¥1.94bn | ¥3.02bn | ¥2.01bn |
| Net income | ¥2.29bn | ¥1.14bn | ¥2.54bn | ¥1.46bn | ¥1.56bn | ¥1.74bn | ¥2.66bn | ¥1.54bn |
| Diluted earnings per share | 37.64 | 18.85 | 41.88 | 24.01 | 25.69 | 28.72 | 43.88 | 25.40 |
| Total assets | ¥151.01bn | ¥155.59bn | ¥156.01bn | ¥147.66bn | ¥149.26bn | ¥151.54bn | ¥157.71bn | ¥145.60bn |
| Cash and short-term investments | ¥17.22bn | ¥18.54bn | ¥16.85bn | ¥15.81bn | ¥21.89bn | ¥15.73bn | ¥21.93bn | ¥17.41bn |
| Debt | ¥7.58bn | ¥22.18bn | ¥16.60bn | ¥16.55bn | ¥11.73bn | ¥19.37bn | ¥20.05bn | ¥18.00bn |
| Shareholders' equity | ¥94.59bn | ¥94.37bn | ¥89.75bn | ¥89.39bn | ¥86.62bn | ¥87.69bn | ¥84.50bn | ¥82.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 1.9% | 2.3% |
| Operating income | 4.3% | 11.1% | 9.1% |
| Net income | 12.3% | 16.1% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 25.3% | 24.6% | 24.0% |
| Operating margin | 6.3% | 6.1% | 5.4% | 4.5% |
| Net margin | 5.3% | 4.7% | 4.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 14.7 | 9.7 | 7.8 | 7.3 | 6.1 | 7.1 | 12.8 | 7.2 | 7.0 |
| Price to sales | 0.8 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 93.80 | 44.80 | 20.00 | 15.00 | 13.00 | 12.00 | 12.00 |
- 5-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 28 Sept 2016
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.