31.50
-0.32%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 93.6m
FY2016FY2025
Net income
TWD 27.2m
FY2016FY2025
Free cash flow
TWD 31.2m
FY2016FY2025
Shareholders' equity
TWD 1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 93.6m | TWD 91.9m | TWD 88.3m | TWD 86.5m | TWD 78.6m | TWD 76.7m | TWD 81.3m | TWD 80.9m | TWD 79.2m | TWD 77.2m |
| Gross profit | TWD 56.1m | TWD 55.4m | TWD 53.3m | TWD 51.4m | TWD 41.9m | TWD 43.3m | TWD 41.2m | TWD 45.9m | TWD 46.6m | TWD 44.8m |
| Operating income | TWD 32.6m | TWD 30.8m | TWD 37.6m | TWD 34.9m | TWD 22.6m | TWD 24.9m | TWD 17.8m | TWD 22.7m | TWD 24.7m | TWD 23.0m |
| Net income | TWD 27.2m | TWD 25.4m | TWD 31.1m | TWD 28.7m | TWD 18.1m | TWD 19.0m | TWD 15.4m | TWD 18.9m | TWD 20.1m | TWD 20.9m |
| Diluted earnings per share | 0.42 | 0.39 | 0.47 | 0.44 | 0.28 | 0.29 | 0.24 | 0.29 | 0.31 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.87bn | TWD 1.86bn | TWD 1.87bn | TWD 1.87bn | TWD 1.85bn | TWD 1.85bn | TWD 1.84bn | TWD 1.84bn | TWD 1.84bn | TWD 1.84bn |
| Cash and short-term investments | — | — | TWD 96.4m | TWD 97.2m | TWD 81.9m | TWD 82.7m | — | — | — | TWD 63.2m |
| Total liabilities | TWD 482.8m | TWD 480.5m | TWD 484.7m | TWD 487.6m | TWD 482.3m | TWD 479.6m | TWD 481.5m | TWD 474.7m | TWD 475.2m | TWD 474.0m |
| Debt | — | — | TWD 8.6m | TWD 11.9m | TWD 10.1m | TWD 3.4m | — | — | — | — |
| Shareholders' equity | TWD 1.39bn | TWD 1.38bn | TWD 1.38bn | TWD 1.39bn | TWD 1.37bn | TWD 1.37bn | TWD 1.36bn | TWD 1.37bn | TWD 1.37bn | TWD 1.37bn |
| Shares outstanding | 65m | 65m | 66m | 65m | 65m | 65m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 33.3m | TWD 29.8m | TWD 31.0m | TWD 34.6m | TWD 18.6m | TWD 25.0m | TWD 24.0m | TWD 23.5m | TWD 25.4m | TWD 15.7m |
| Capital spending | −TWD 2.2m | −TWD 4.4m | −TWD 5.3m | −TWD 4.9m | −TWD 7.6m | −TWD 715,000 | −TWD 2.2m | −TWD 4.5m | −TWD 2.1m | −TWD 774,000 |
| Free cash flow | TWD 31.2m | TWD 25.5m | TWD 25.7m | TWD 29.7m | TWD 10.9m | TWD 24.3m | TWD 21.8m | TWD 19.0m | TWD 23.4m | TWD 14.9m |
| Dividends paid | −TWD 22.7m | −TWD 24.9m | −TWD 31.1m | −TWD 16.9m | −TWD 16.2m | −TWD 13.6m | −TWD 19.4m | −TWD 19.4m | −TWD 19.4m | −TWD 32.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 23.8m | TWD 23.0m | TWD 23.9m | TWD 23.5m | TWD 23.3m | TWD 22.9m | TWD 23.5m | TWD 23.2m |
| Gross profit | TWD 14.3m | TWD 13.8m | TWD 14.2m | TWD 14.3m | TWD 14.2m | TWD 13.4m | TWD 14.0m | TWD 13.6m |
| Operating income | TWD 8.0m | TWD 7.8m | TWD 7.6m | TWD 8.5m | TWD 8.5m | TWD 8.0m | TWD 6.0m | TWD 8.2m |
| Net income | TWD 6.8m | TWD 6.5m | TWD 6.4m | TWD 7.0m | TWD 7.1m | TWD 6.6m | TWD 4.8m | TWD 6.9m |
| Diluted earnings per share | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.07 | 0.11 |
| Cash from operations | TWD 6.0m | TWD 14.0m | TWD 3.0m | TWD 9.0m | TWD 7.0m | TWD 11.0m | TWD 2.0m | TWD 10.0m |
| Capital spending | — | — | — | — | −TWD 1.0m | — | — | −TWD 1.0m |
| Free cash flow | — | — | — | — | TWD 6.0m | — | — | TWD 9.0m |
| Total assets | TWD 1.89bn | TWD 1.88bn | TWD 1.87bn | TWD 1.87bn | TWD 1.88bn | TWD 1.87bn | TWD 1.86bn | TWD 1.86bn |
| Shareholders' equity | TWD 1.38bn | TWD 1.39bn | TWD 1.39bn | TWD 1.38bn | TWD 1.37bn | TWD 1.39bn | TWD 1.38bn | TWD 1.38bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 60.2% | 60.4% | 59.4% | 53.3% | 56.5% |
| Operating margin | 36.5% | 34.8% | 42.6% | 40.3% | 28.8% | 32.4% |
| Net margin | 29.0% | 27.6% | 35.2% | 33.1% | 23.1% | 24.7% |
| Return on equity | 2.0% | 1.8% | 2.2% | 2.1% | 1.3% | 1.4% |
| Return on assets | 1.5% | 1.4% | 1.7% | 1.5% | 1.0% | 1.0% |
| Free cash flow yield | — | 1.6% | 1.7% | 1.9% | 1.2% | 1.2% |
| Revenue growth | 1.8% | 4.1% | 2.0% | 10.1% | 2.5% | -5.7% |
| Earnings growth | 7.0% | -18.3% | 8.4% | 58.2% | -4.4% | 23.3% |
| Current ratio | 6.43x | 6.55x | 5.86x | 5.78x | 7.02x | 5.45x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 74.2% | 74.2% | 74.1% | 74.0% | 73.9% | 74.0% |
| Interest coverage | 137.82x | 128.33x | 142.87x | 146.05x | 147.84x | 221.95x |
| Buybacks as a share of market value | — | 1.7% | -1.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 4.1% | 2.2% |
| Operating income | -2.3% | 5.6% | 5.3% |
| Net income | -1.8% | 7.4% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.1% | 60.0% | 58.5% | 57.8% |
| Operating margin | 34.2% | 37.7% | 35.6% | 32.0% |
| Net margin | 28.3% | 31.2% | 29.0% | 26.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.8 | 92.9 | 75.0 | 81.3 | 123.1 | 92.2 | 111.7 | 93.6 | 70.8 | 72.5 |
| Price to sales | 25.2 | 25.7 | 26.4 | 26.9 | 28.4 | 22.8 | 21.2 | 21.9 | 18.0 | 19.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.35 | 0.385 | 0.48 | 0.26 |
- 1-to-0.9 reverse split · 25 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.