K 
2,095
+0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.33bn
FY2022FY2026
Net income
¥2.95bn
FY2022FY2026
Free cash flow
¥2.93bn
FY2022FY2026
Shareholders' equity
¥11.35bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥12.33bn | ¥11.20bn | ¥8.72bn | ¥7.42bn | ¥6.49bn |
| Gross profit | ¥6.97bn | ¥6.48bn | ¥4.93bn | ¥4.07bn | ¥3.37bn |
| Operating income | ¥2.68bn | ¥1.96bn | ¥1.37bn | ¥847.1m | ¥747.8m |
| Net income | ¥2.95bn | ¥2.03bn | ¥870.9m | ¥391.5m | ¥515.6m |
| Diluted earnings per share | 256.07 | 180.67 | 77.59 | 33.00 | 44.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥17.82bn | ¥12.16bn | ¥23.07bn | ¥12.22bn | ¥11.02bn |
| Cash and short-term investments | ¥5.20bn | ¥2.15bn | ¥14.59bn | ¥5.95bn | ¥5.02bn |
| Total liabilities | ¥6.35bn | ¥3.64bn | ¥16.65bn | ¥9.43bn | ¥8.06bn |
| Debt | ¥2.82bn | ¥72.5m | ¥5.42bn | ¥137.5m | ¥149.6m |
| Shareholders' equity | ¥11.35bn | ¥8.45bn | ¥6.37bn | ¥2.70bn | ¥2.45bn |
| Shares outstanding | 12m | 11m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥2.95bn | −¥5.33bn | ¥2.63bn | ¥3.10bn | ¥3.66bn |
| Capital spending | −¥16.5m | −¥39.3m | −¥1.63bn | −¥1.53bn | −¥1.08bn |
| Free cash flow | ¥2.93bn | −¥5.37bn | ¥999.2m | ¥1.57bn | ¥2.58bn |
| Dividends paid | −¥264.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.64bn | ¥3.40bn | ¥3.10bn | ¥2.91bn | ¥2.91bn | ¥2.78bn | ¥2.98bn | ¥2.81bn |
| Gross profit | ¥2.10bn | ¥1.89bn | ¥1.78bn | ¥1.62bn | ¥1.69bn | ¥1.47bn | ¥1.77bn | ¥1.69bn |
| Operating income | ¥784.1m | ¥666.0m | ¥753.7m | ¥633.0m | ¥629.2m | ¥397.8m | ¥607.0m | ¥567.0m |
| Net income | ¥623.0m | ¥839.9m | ¥492.0m | ¥1.23bn | ¥386.9m | ¥472.5m | ¥1.00bn | ¥319.0m |
| Diluted earnings per share | 54.03 | 72.84 | 43.68 | 109.55 | 34.35 | 41.95 | 89.45 | 28.42 |
| Total assets | ¥18.23bn | ¥17.82bn | ¥14.89bn | ¥13.34bn | ¥11.87bn | ¥12.16bn | ¥18.85bn | ¥18.88bn |
| Cash and short-term investments | ¥4.51bn | ¥5.20bn | ¥3.35bn | ¥1.95bn | ¥1.89bn | ¥2.15bn | ¥9.00bn | ¥9.81bn |
| Debt | ¥2.00bn | ¥2.82bn | ¥1.00bn | ¥898.4m | — | ¥71.5m | — | ¥245.4m |
| Shareholders' equity | ¥11.35bn | ¥11.35bn | ¥9.81bn | ¥9.32bn | ¥8.55bn | ¥8.45bn | ¥7.94bn | ¥6.93bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 56.5% | 57.8% | 56.6% | 54.9% | 52.0% |
| Operating margin | 21.8% | 17.5% | 15.7% | 11.4% | 11.5% |
| Net margin | 23.9% | 18.2% | 10.0% | 5.3% | 7.9% |
| Return on equity | 26.0% | 24.1% | 13.7% | 14.5% | 21.0% |
| Return on assets | 16.6% | 16.7% | 3.8% | 3.2% | 4.7% |
| Free cash flow yield | 9.3% | -16.9% | 13.7% | 14.0% | — |
| Revenue growth | 10.1% | 28.4% | 17.5% | 14.4% | — |
| Earnings growth | 45.1% | 133.7% | 122.5% | -24.1% | — |
| Current ratio | 1.94x | 1.99x | 1.14x | 0.94x | 0.98x |
| Debt to equity | 0.25x | 0.01x | 0.85x | 0.05x | 0.05x |
| Equity ratio | 63.7% | 69.5% | 27.6% | 22.1% | 22.2% |
| Interest coverage | 199.71x | 331.98x | 163.31x | 87.51x | 22.79x |
| Buybacks as a share of market value | -2.4% | -0.3% | 5.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | — | — |
| Operating income | 46.8% | — | — |
| Net income | 96.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.1% | 56.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 8.5 | 14.7 | 18.4 | 52.2 |
| Price to sales | 2.0 | 2.7 | 1.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 63.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.