A 
684
+2.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.67bn
FY2021FY2025
Net income
¥174.3m
FY2021FY2025
Free cash flow
¥160.6m
FY2021FY2025
Shareholders' equity
¥727.0m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥1.67bn | ¥1.24bn | ¥929.6m | ¥732.1m | ¥477.6m |
| Gross profit | ¥1.16bn | ¥868.0m | ¥651.8m | ¥493.6m | ¥308.9m |
| Operating income | ¥274.2m | ¥189.4m | ¥171.9m | ¥110.4m | ¥84.2m |
| Net income | ¥174.3m | ¥116.0m | ¥114.7m | ¥79.1m | ¥58.8m |
| Diluted earnings per share | 27.65 | 18.52 | 18.96 | 12.79 | 9.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥1.38bn | ¥1.23bn | ¥625.0m | ¥415.7m | ¥367.1m |
| Cash and short-term investments | ¥642.1m | ¥566.3m | ¥282.5m | ¥228.0m | ¥212.6m |
| Total liabilities | ¥654.2m | ¥680.9m | ¥209.2m | ¥211.3m | ¥243.2m |
| Debt | ¥337.3m | ¥408.8m | −¥76.1m | −¥75.1m | — |
| Shareholders' equity | ¥727.0m | ¥552.6m | ¥415.7m | ¥204.4m | ¥123.9m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥163.6m | ¥223.4m | ¥12.8m | ¥24.2m | ¥97.3m |
| Capital spending | −¥3.0m | −¥19.1m | −¥45.5m | −¥6.4m | −¥1.6m |
| Free cash flow | ¥160.6m | ¥204.3m | −¥32.7m | ¥17.8m | ¥95.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥516.1m | ¥442.8m | ¥464.4m | ¥419.8m | ¥379.2m | ¥409.1m | ¥360.9m | ¥324.9m |
| Gross profit | ¥341.1m | ¥287.7m | ¥317.2m | ¥284.9m | ¥264.4m | ¥297.4m | ¥254.9m | ¥239.4m |
| Operating income | ¥102.0m | ¥66.6m | ¥30.0m | ¥77.5m | ¥46.8m | ¥119.9m | ¥70.9m | ¥54.1m |
| Net income | ¥64.2m | ¥41.1m | ¥20.6m | ¥50.8m | ¥30.0m | ¥72.9m | ¥39.1m | ¥37.8m |
| Diluted earnings per share | 10.38 | 6.64 | 3.27 | 8.06 | 4.76 | 11.56 | 6.24 | 6.04 |
| Total assets | ¥1.42bn | ¥1.33bn | ¥1.38bn | ¥1.32bn | ¥1.27bn | ¥1.25bn | ¥1.23bn | ¥693.5m |
| Cash and short-term investments | ¥588.9m | ¥492.5m | ¥642.1m | ¥575.2m | ¥597.4m | ¥485.7m | ¥567.8m | ¥245.5m |
| Debt | ¥294.5m | ¥85.5m | ¥337.3m | ¥85.5m | ¥380.0m | ¥85.5m | ¥401.5m | — |
| Shareholders' equity | ¥832.2m | ¥768.1m | ¥727.0m | ¥706.3m | ¥655.5m | ¥625.5m | ¥552.6m | ¥497.0m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 69.6% | 69.9% | 70.1% | 67.4% | 64.7% |
| Operating margin | 16.0% | 14.0% | 18.5% | 15.1% | 17.6% |
| Net margin | 10.4% | 9.3% | 12.3% | 10.8% | 12.3% |
| Return on equity | 24.0% | 21.0% | 27.6% | 38.7% | 47.5% |
| Return on assets | 12.6% | 9.4% | 18.4% | 19.0% | 16.0% |
| Free cash flow yield | 3.2% | 4.7% | 1.2% | — | — |
| Revenue growth | 34.7% | 33.6% | 27.0% | 53.3% | — |
| Earnings growth | 50.3% | 1.1% | 45.0% | 34.5% | — |
| Current ratio | 2.42x | 1.19x | 2.55x | 1.69x | 1.29x |
| Debt to equity | 0.46x | 0.74x | -0.18x | -0.37x | — |
| Equity ratio | 52.6% | 44.8% | 66.5% | 49.2% | 33.7% |
| Interest coverage | 41.08x | 91.15x | 253.59x | — | — |
| Buybacks as a share of market value | -0.7% | -3.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.5% | — | — |
| Operating income | 35.4% | — | — |
| Net income | 30.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.7% | 69.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 48.0 | 49.2 | 134.6 |
| Price to sales | 5.0 | 4.6 | 16.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.