A 
2,812
+1.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.46bn
FY2021FY2025
Net income
¥1.50bn
FY2021FY2025
Free cash flow
¥2.25bn
FY2021FY2025
Shareholders' equity
¥13.03bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥6.46bn | ¥6.29bn | ¥5.85bn | ¥5.36bn | ¥5.67bn |
| Gross profit | ¥4.25bn | ¥4.59bn | ¥4.18bn | ¥3.92bn | ¥4.16bn |
| Operating income | ¥2.38bn | ¥2.49bn | ¥2.11bn | ¥1.98bn | ¥2.23bn |
| Net income | ¥1.50bn | ¥1.56bn | ¥1.30bn | ¥1.21bn | ¥1.37bn |
| Diluted earnings per share | 196.68 | 206.73 | 199.44 | 158.13 | 179.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥20.32bn | ¥18.16bn | ¥16.74bn | ¥14.33bn | ¥13.39bn |
| Cash and short-term investments | ¥13.63bn | ¥11.92bn | ¥11.97bn | ¥9.58bn | ¥8.49bn |
| Total liabilities | ¥7.28bn | ¥6.18bn | ¥5.95bn | ¥5.59bn | ¥5.46bn |
| Debt | ¥2.27bn | ¥2.27bn | ¥2.90bn | ¥3.20bn | ¥3.20bn |
| Shareholders' equity | ¥13.03bn | ¥11.98bn | ¥10.79bn | ¥8.74bn | ¥7.93bn |
| Shares outstanding | 8m | 8m | 7m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥2.73bn | ¥2.33bn | ¥2.14bn | ¥1.69bn | ¥1.60bn |
| Capital spending | −¥487.2m | −¥1.34bn | −¥199.4m | −¥208.5m | −¥148.8m |
| Free cash flow | ¥2.25bn | ¥996.2m | ¥1.95bn | ¥1.48bn | ¥1.45bn |
| Dividends paid | −¥472.5m | −¥427.4m | −¥352.0m | −¥400.0m | −¥384.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.80bn | ¥1.79bn | ¥1.58bn | ¥1.59bn | ¥1.64bn | ¥1.65bn | ¥1.50bn | ¥1.54bn |
| Gross profit | ¥1.19bn | ¥1.20bn | ¥1.06bn | ¥1.07bn | ¥1.16bn | ¥1.06bn | ¥942.9m | ¥1.02bn |
| Operating income | ¥667.4m | ¥745.6m | ¥568.0m | ¥619.2m | ¥557.0m | ¥640.6m | ¥518.4m | ¥597.6m |
| Net income | ¥409.2m | ¥480.5m | ¥353.3m | ¥396.9m | ¥337.4m | ¥410.6m | ¥327.5m | ¥381.8m |
| Diluted earnings per share | 53.59 | 62.93 | 46.38 | 52.10 | 44.29 | 53.90 | 43.33 | 50.51 |
| Cash from operations | ¥746.0m | ¥746.0m | — | — | — | — | — | — |
| Capital spending | −¥99.0m | −¥99.0m | — | — | — | — | — | — |
| Free cash flow | ¥647.0m | ¥647.0m | — | — | — | — | — | — |
| Total assets | ¥22.83bn | ¥21.93bn | ¥20.32bn | ¥21.01bn | ¥21.59bn | ¥21.14bn | ¥18.16bn | ¥20.86bn |
| Cash and short-term investments | ¥14.44bn | ¥13.62bn | ¥13.63bn | ¥13.13bn | ¥13.47bn | ¥13.01bn | ¥11.92bn | ¥13.54bn |
| Debt | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.90bn |
| Shareholders' equity | ¥13.48bn | ¥13.06bn | ¥13.03bn | ¥12.68bn | ¥12.28bn | ¥11.92bn | ¥11.98bn | ¥11.63bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 73.0% | 71.4% | 73.0% | 73.4% | 75.2% | — | — |
| Operating margin | 37.3% | 39.7% | 36.1% | 36.9% | 39.3% | 33.5% | — | — |
| Net margin | 23.2% | 24.9% | 22.3% | 22.5% | 24.2% | 21.0% | — | — |
| Return on equity | 11.5% | 13.0% | 12.1% | 13.8% | 17.3% | — | — | — |
| Return on assets | 7.4% | 8.6% | 7.8% | 8.4% | 10.2% | — | — | — |
| Free cash flow yield | 14.4% | 16.5% | 12.2% | — | — | 0.1% | 0.1% | 1.5% |
| Revenue growth | 2.8% | 7.5% | 9.0% | -5.4% | 41.7% | -3.9% | — | — |
| Earnings growth | -4.1% | 20.0% | 7.8% | -11.9% | 62.7% | 14.5% | — | — |
| Current ratio | 2.19x | 2.27x | 2.27x | 1.93x | 1.76x | — | — | — |
| Debt to equity | 0.17x | 0.19x | 0.27x | 0.37x | 0.40x | — | — | — |
| Equity ratio | 64.1% | 66.0% | 64.5% | 61.0% | 59.2% | — | — | — |
| Interest coverage | 136.50x | 145.19x | 130.22x | 119.54x | 130.14x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 3.4% | 3.8% | — |
| Buybacks as a share of market value | -0.8% | -15.8% | 99.0% | — | — | 0.0% | -2225284.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | — | — |
| Operating income | 6.4% | — | — |
| Net income | 7.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.3% | 70.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 12.7 | 8.5 | 9.3 |
| Price to sales | 3.0 | 2.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 132.00 | 56.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.