G 
1,733
+4.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.12bn
FY2021FY2026
Net income
¥345.1m
FY2021FY2026
Free cash flow
−¥247.3m
FY2021FY2026
Shareholders' equity
¥4.29bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥3.12bn | ¥2.06bn | ¥1.65bn | ¥1.35bn | ¥910.4m | ¥706.9m |
| Research and development | — | ¥142.3m | ¥126.5m | ¥100.4m | ¥95.1m | ¥167.9m |
| Operating income | ¥459.4m | ¥428.3m | ¥365.7m | ¥208.6m | ¥71.1m | −¥222.4m |
| Net income | ¥345.1m | ¥298.3m | ¥403.8m | ¥228.5m | ¥92.0m | −¥210.7m |
| Diluted earnings per share | 65.69 | 56.76 | 76.89 | 48.79 | 17.51 | -40.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥5.14bn | ¥4.42bn | ¥4.11bn | ¥1.58bn | ¥1.30bn | ¥1.20bn |
| Cash and short-term investments | ¥2.85bn | ¥3.20bn | ¥2.90bn | ¥671.8m | ¥618.5m | ¥783.0m |
| Total liabilities | ¥843.5m | ¥478.2m | ¥467.7m | ¥409.7m | ¥365.1m | ¥353.0m |
| Debt | ¥425,000 | ¥5.8m | ¥71.6m | ¥134.5m | ¥194.6m | ¥200.0m |
| Shareholders' equity | ¥4.29bn | ¥3.94bn | ¥3.64bn | ¥1.17bn | ¥937.8m | ¥845.9m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −¥28.8m | ¥406.0m | ¥285.5m | ¥150.3m | −¥55.7m | −¥179.5m |
| Capital spending | −¥218.5m | −¥2.8m | −¥2.1m | −¥36.9m | −¥115.1m | −¥3.1m |
| Free cash flow | −¥247.3m | ¥403.1m | ¥283.4m | ¥113.4m | −¥170.8m | −¥182.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.17bn | ¥635.5m | ¥712.8m | ¥602.8m | ¥547.8m | ¥625.2m | ¥442.1m | ¥448.3m |
| Operating income | ¥149.2m | ¥32.1m | ¥163.2m | ¥114.9m | ¥128.5m | ¥236.9m | ¥23.5m | ¥39.4m |
| Net income | ¥137.1m | ¥21.8m | ¥107.1m | ¥79.1m | ¥104.2m | ¥155.1m | ¥14.3m | ¥24.6m |
| Diluted earnings per share | 26.09 | 4.14 | 20.38 | 15.05 | 19.82 | 29.52 | 2.73 | 4.69 |
| Total assets | ¥5.14bn | ¥4.61bn | ¥4.59bn | ¥4.40bn | ¥4.42bn | ¥4.14bn | ¥4.03bn | ¥4.03bn |
| Cash and short-term investments | ¥2.85bn | ¥2.80bn | ¥2.96bn | ¥2.85bn | ¥3.20bn | ¥2.97bn | ¥3.06bn | ¥2.98bn |
| Debt | — | — | — | — | ¥5.8m | ¥19.6m | ¥38.0m | ¥52.5m |
| Shareholders' equity | ¥4.29bn | ¥4.15bn | ¥4.13bn | ¥4.02bn | ¥3.94bn | ¥3.83bn | ¥3.68bn | ¥3.66bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.7% | 20.8% | 22.1% | 15.4% | 7.8% | -31.5% |
| Net margin | 11.1% | 14.5% | 24.4% | 16.9% | 10.1% | -29.8% |
| Return on equity | 8.0% | 7.6% | 11.1% | 19.6% | 9.8% | -24.9% |
| Return on assets | 6.7% | 6.8% | 9.8% | 14.5% | 7.1% | -17.6% |
| Free cash flow yield | 1.7% | 3.7% | 2.6% | 1.9% | — | — |
| Revenue growth | 51.2% | 24.9% | 22.0% | 48.7% | 28.8% | — |
| Earnings growth | 15.7% | -26.1% | 76.7% | 148.5% | -143.6% | — |
| Current ratio | 5.47x | 8.72x | 8.19x | 3.78x | 4.42x | 6.59x |
| Debt to equity | — | 0.00x | 0.02x | 0.12x | 0.21x | 0.24x |
| Equity ratio | 83.6% | 89.2% | 88.6% | 74.0% | 72.0% | 70.6% |
| Interest coverage | 45942.10x | 854.89x | 317.13x | 2709.61x | 664.64x | -1249.40x |
| R&D as a share of sales | — | 6.9% | 7.7% | 7.4% | 10.4% | 23.8% |
| Buybacks as a share of market value | 0.1% | -0.1% | -12.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.1% | 34.6% | — |
| Operating income | 30.1% | — | — |
| Net income | 14.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.1% | 17.9% | 13.4% | — |
| Net margin | 12.4% | 15.6% | 11.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 26.4 | 46.0 | 33.7 | 67.4 |
| Price to sales | 2.9 | 6.6 | 8.2 | 11.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.