O 
2,864
-0.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.66bn
FY2021FY2026
Net income
¥601.2m
FY2021FY2026
Free cash flow
¥314.2m
FY2021FY2026
Shareholders' equity
¥5.70bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥8.66bn | ¥7.68bn | ¥6.90bn | ¥6.16bn | ¥5.99bn | ¥6.07bn |
| Gross profit | ¥1.68bn | ¥1.45bn | ¥1.21bn | ¥1.03bn | ¥926.7m | ¥877.8m |
| Research and development | — | — | — | — | — | ¥16.7m |
| Operating income | ¥672.4m | ¥562.7m | ¥591.2m | ¥502.2m | ¥413.6m | ¥377.6m |
| Net income | ¥601.2m | ¥485.2m | ¥441.6m | ¥497.5m | ¥338.6m | ¥275.9m |
| Diluted earnings per share | 258.48 | 208.59 | 191.55 | 211.40 | 148.68 | 118.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥7.62bn | ¥6.63bn | ¥6.02bn | ¥5.33bn | ¥4.94bn | ¥4.65bn |
| Cash and short-term investments | ¥2.29bn | ¥2.64bn | ¥2.91bn | ¥3.39bn | ¥3.21bn | ¥3.00bn |
| Total liabilities | ¥1.92bn | ¥1.51bn | ¥1.31bn | ¥1.50bn | ¥1.56bn | ¥1.59bn |
| Debt | ¥271.7m | — | −¥6.1m | −¥7.9m | −¥7.1m | −¥7.6m |
| Shareholders' equity | ¥5.70bn | ¥5.11bn | ¥4.71bn | ¥3.83bn | ¥3.37bn | ¥3.06bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥329.4m | ¥462.0m | ¥31.0m | ¥305.8m | ¥210.7m | ¥316.5m |
| Capital spending | −¥15.2m | −¥30.3m | −¥6.3m | −¥7.8m | −¥7.6m | −¥15.0m |
| Free cash flow | ¥314.2m | ¥431.7m | ¥24.6m | ¥298.1m | ¥203.1m | ¥301.4m |
| Dividends paid | −¥208.4m | −¥184.1m | −¥174.8m | −¥103.8m | −¥83.1m | −¥61.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.26bn | ¥2.49bn | ¥2.26bn | ¥2.15bn | ¥1.75bn | ¥2.01bn | ¥1.92bn | ¥1.93bn |
| Gross profit | ¥445.1m | ¥510.8m | ¥454.0m | ¥392.7m | ¥318.4m | ¥379.8m | ¥354.0m | ¥362.5m |
| Operating income | ¥99.6m | ¥257.3m | ¥201.8m | ¥174.1m | ¥39.2m | ¥142.5m | ¥163.0m | ¥185.8m |
| Net income | ¥109.0m | ¥222.2m | ¥166.2m | ¥146.7m | ¥66.1m | ¥142.0m | ¥122.0m | ¥131.0m |
| Diluted earnings per share | 46.87 | 95.54 | 71.42 | 63.06 | 28.41 | 61.03 | 52.92 | 56.81 |
| Total assets | ¥7.66bn | ¥7.62bn | ¥7.44bn | ¥7.17bn | ¥7.36bn | ¥6.63bn | ¥6.40bn | ¥6.22bn |
| Cash and short-term investments | ¥2.48bn | ¥2.29bn | ¥2.16bn | ¥2.20bn | ¥2.39bn | ¥2.64bn | ¥2.50bn | ¥2.42bn |
| Debt | ¥97.2m | ¥271.7m | ¥98.1m | ¥317.2m | ¥100.7m | — | — | — |
| Shareholders' equity | ¥5.65bn | ¥5.70bn | ¥5.58bn | ¥5.34bn | ¥5.23bn | ¥5.11bn | ¥5.10bn | ¥5.03bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 18.9% | 17.6% | 16.7% | 15.5% | 14.5% |
| Operating margin | 7.8% | 9.0% | 8.6% | 8.1% | 6.9% | 6.2% |
| Net margin | 6.9% | 6.3% | 6.4% | 8.1% | 5.6% | 4.5% |
| Return on equity | 10.5% | 9.5% | 9.4% | 13.0% | 10.0% | 9.0% |
| Return on assets | 7.9% | 7.3% | 7.3% | 9.3% | 6.9% | 5.9% |
| Free cash flow yield | 4.7% | 6.6% | 0.4% | 4.3% | 3.1% | — |
| Revenue growth | 12.6% | 11.4% | 11.9% | 2.9% | -1.3% | — |
| Earnings growth | 23.9% | 9.9% | -11.2% | 46.9% | 22.7% | — |
| Current ratio | 3.10x | 3.74x | 4.38x | 3.53x | 5.26x | 4.83x |
| Debt to equity | 0.05x | 0.00x | -0.00x | -0.00x | -0.00x | -0.00x |
| Equity ratio | 74.8% | 77.2% | 78.3% | 71.8% | 68.3% | 65.8% |
| Interest coverage | 278.67x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.9% | 2.0% | -3.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 7.3% | — |
| Operating income | 10.2% | 12.2% | — |
| Net income | 6.5% | 16.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 18.3% | 17.3% | — |
| Operating margin | 7.6% | 7.9% | 7.5% | — |
| Net margin | 6.6% | 6.9% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 11.5 | 13.9 | 11.8 | 11.4 |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 140.00 | 45.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.