J 
524
+0.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.37bn
FY2021FY2025
Net income
¥542.5m
FY2021FY2025
Free cash flow
¥561.7m
FY2021FY2025
Shareholders' equity
¥3.33bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥1.37bn | ¥1.27bn | ¥1.21bn | ¥1.16bn | ¥1.05bn |
| Gross profit | ¥1.12bn | ¥1.03bn | ¥957.2m | ¥881.0m | ¥770.5m |
| Operating income | ¥774.0m | ¥694.9m | ¥651.2m | ¥596.2m | ¥514.3m |
| Net income | ¥542.5m | ¥482.4m | ¥444.0m | ¥412.2m | ¥355.4m |
| Diluted earnings per share | 38.17 | 31.45 | 32.13 | 32.54 | 25.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥3.77bn | ¥3.98bn | ¥3.49bn | ¥2.69bn | ¥2.40bn |
| Cash and short-term investments | ¥3.10bn | ¥3.57bn | ¥3.23bn | ¥2.36bn | ¥2.03bn |
| Total liabilities | ¥445.6m | ¥435.6m | ¥399.5m | ¥397.4m | ¥325.1m |
| Debt | — | — | −¥156.3m | ¥4.1m | ¥20.2m |
| Shareholders' equity | ¥3.33bn | ¥3.55bn | ¥3.09bn | ¥2.29bn | ¥2.08bn |
| Shares outstanding | 14m | 15m | 14m | 13m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥588.9m | ¥572.5m | ¥536.7m | ¥563.2m | ¥399.7m |
| Capital spending | −¥27.2m | −¥6.5m | −¥6.6m | −¥17.6m | −¥185.5m |
| Free cash flow | ¥561.7m | ¥566.0m | ¥530.1m | ¥545.6m | ¥214.2m |
| Dividends paid | −¥68.4m | −¥54.2m | −¥37.5m | −¥40.2m | −¥23.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥341.9m | ¥343.8m | ¥371.9m | ¥351.0m | ¥333.4m | ¥323.7m | ¥358.8m | ¥329.6m |
| Gross profit | ¥267.6m | ¥269.1m | ¥310.9m | ¥288.0m | ¥264.8m | ¥266.1m | ¥304.1m | ¥272.9m |
| Operating income | ¥180.3m | ¥183.7m | ¥222.8m | ¥203.7m | ¥176.9m | ¥181.2m | ¥212.2m | ¥191.7m |
| Net income | ¥126.1m | ¥131.5m | ¥156.2m | ¥143.3m | ¥123.2m | ¥129.0m | ¥147.1m | ¥133.3m |
| Diluted earnings per share | 8.91 | 9.29 | 10.99 | 10.08 | 8.67 | 9.07 | 9.59 | 8.69 |
| Cash from operations | — | — | — | ¥588.0m | — | — | — | — |
| Capital spending | — | — | — | −¥27.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥561.0m | — | — | — | — |
| Total assets | ¥4.05bn | ¥3.94bn | ¥3.81bn | ¥3.77bn | ¥3.50bn | ¥3.40bn | ¥4.01bn | ¥3.98bn |
| Cash and short-term investments | ¥3.17bn | ¥3.05bn | ¥3.12bn | ¥3.10bn | ¥2.92bn | ¥2.90bn | ¥3.50bn | ¥3.57bn |
| Shareholders' equity | ¥3.66bn | ¥3.53bn | ¥3.40bn | ¥3.33bn | ¥3.14bn | ¥3.01bn | ¥3.63bn | ¥3.55bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 82.1% | 81.7% | 79.4% | 75.8% | 73.3% |
| Operating margin | 56.6% | 54.9% | 54.0% | 51.3% | 48.9% |
| Net margin | 39.7% | 38.1% | 36.8% | 35.5% | 33.8% |
| Return on equity | 16.3% | 13.6% | 14.4% | 18.0% | 17.1% |
| Return on assets | 14.4% | 12.1% | 12.7% | 15.4% | 14.8% |
| Free cash flow yield | 6.9% | 6.2% | 6.5% | 7.4% | — |
| Revenue growth | 8.0% | 4.9% | 3.8% | 10.5% | — |
| Earnings growth | 12.5% | 8.7% | 7.7% | 16.0% | — |
| Current ratio | 8.27x | 9.90x | 9.71x | 7.07x | 7.56x |
| Debt to equity | — | — | -0.05x | 0.00x | 0.01x |
| Equity ratio | 88.2% | 89.1% | 88.6% | 85.2% | 86.5% |
| Interest coverage | — | — | 130243.00x | 9774.46x | 3098.23x |
| Buybacks as a share of market value | 7.3% | -11.0% | -9.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | — | — |
| Operating income | 9.1% | — | — |
| Net income | 9.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.9% | 79.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 17.9 | 18.3 | 27.8 |
| Price to sales | 7.1 | 7.0 | 10.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 6.00 | 5.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.