C 
0.38
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$26.8m
FY2015FY2024
Net income
−HK$34.2m
FY2015FY2024
Free cash flow
HK$10.7m
FY2015FY2024
Shareholders' equity
HK$194.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$26.8m | HK$45.2m | HK$54.2m | HK$94.6m | HK$56.3m | HK$70.5m | HK$59.7m | HK$175.3m | HK$100.7m | HK$92.2m |
| Operating income | −HK$6.6m | −HK$20.9m | −HK$22.2m | −HK$15.1m | −HK$51.0m | −HK$68.8m | −HK$21.3m | −HK$22.7m | −HK$38.7m | −HK$22.0m |
| Net income | −HK$34.2m | −HK$15.5m | −HK$29.0m | −HK$16.9m | −HK$65.1m | −HK$143.3m | −HK$27.6m | HK$14.9m | −HK$57.5m | −HK$55.1m |
| Diluted earnings per share | -0.09 | -0.04 | -0.07 | -0.04 | -0.16 | -0.35 | -0.06 | 0.04 | -0.15 | -0.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$260.9m | HK$303.0m | HK$333.5m | HK$376.4m | HK$381.3m | HK$449.3m | HK$705.3m | HK$719.1m | HK$530.2m | — |
| Cash and short-term investments | HK$27.0m | HK$26.7m | HK$31.6m | HK$77.9m | HK$71.1m | HK$35.0m | HK$138.9m | HK$181.9m | HK$414.0m | — |
| Total liabilities | HK$66.3m | HK$72.7m | HK$109.2m | HK$120.2m | HK$113.8m | HK$118.6m | HK$219.3m | HK$231.3m | HK$95.5m | — |
| Debt | HK$40.9m | HK$45.9m | HK$51.1m | HK$59.7m | HK$55.1m | HK$3.4m | HK$29.0m | HK$29.9m | HK$29.7m | — |
| Shareholders' equity | HK$194.7m | HK$230.3m | HK$224.3m | HK$256.2m | HK$267.5m | HK$330.7m | HK$485.9m | HK$487.8m | HK$434.7m | — |
| Shares outstanding | 399m | 399m | 399m | 399m | 399m | 399m | 399m | 388m | 382m | 382m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$10.7m | HK$5.1m | −HK$30.4m | HK$16.3m | HK$52.6m | −HK$116.8m | −HK$95.6m | −HK$157.3m | −HK$30.7m | −HK$16.0m |
| Capital spending | −HK$17,000 | −HK$595,000 | −HK$1.3m | −HK$1.5m | −HK$336,000 | −HK$5.4m | −HK$4.3m | −HK$21.9m | −HK$3.4m | −HK$4.4m |
| Free cash flow | HK$10.7m | HK$4.5m | −HK$31.7m | HK$14.9m | HK$52.2m | −HK$122.2m | −HK$99.8m | −HK$179.2m | −HK$34.1m | −HK$20.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$8.4m | HK$12.0m | HK$14.9m | HK$21.5m | HK$23.8m | HK$29.2m | HK$25.0m | HK$46.1m |
| Operating income | −HK$6.1m | −HK$2.3m | −HK$4.7m | −HK$4.3m | −HK$6.6m | −HK$8.6m | −HK$12.8m | −HK$11.1m |
| Net income | −HK$3.1m | −HK$28.6m | −HK$5.6m | −HK$8.9m | −HK$6.6m | −HK$10.5m | −HK$18.5m | −HK$10.7m |
| Diluted earnings per share | -0.01 | -0.07 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 |
| Total assets | HK$263.1m | HK$260.9m | HK$290.7m | HK$303.0m | HK$319.4m | HK$333.5m | HK$345.8m | HK$376.4m |
| Cash and short-term investments | HK$28.3m | HK$27.0m | HK$25.2m | HK$26.7m | HK$14.8m | HK$31.6m | HK$60.4m | HK$77.9m |
| Debt | HK$36.2m | HK$35.9m | HK$38.5m | HK$41.6m | HK$42.9m | HK$47.1m | HK$47.6m | HK$55.8m |
| Shareholders' equity | HK$194.0m | HK$194.7m | HK$224.5m | HK$230.3m | HK$239.7m | HK$224.3m | HK$237.9m | HK$256.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.3% | -17.6% | -12.3% |
| Operating income | -23.9% | -37.4% | -10.2% |
| Net income | 26.6% | -24.9% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -38.2% | -29.3% | -53.1% | -35.2% |
| Net margin | -69.0% | -43.3% | -87.4% | -51.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -13.1 | -17.2 | -23.0 | -10.4 | -2.0 | -14.9 | 78.2 | -31.9 | -11.3 |
| Price to sales | 7.7 | 4.5 | 9.2 | 4.1 | 12.0 | 4.1 | 6.9 | 6.6 | 18.2 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Apr 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 19.334 |
- 20-to-1 reverse split · 9 Oct 2000
- 3.59-for-1 split · 16 Aug 2000
- 11-for-10 split · 12 May 1993
- 4-to-1 reverse split · 2 Apr 1992
- 1.128-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.