N 
387
+3.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥77.28bn
FY2016FY2025
Net income
¥1.42bn
FY2016FY2025
Free cash flow
¥9.74bn
FY2016FY2025
Shareholders' equity
¥71.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.28bn | ¥78.23bn | ¥78.39bn | ¥79.34bn | ¥65.98bn | ¥54.00bn | ¥70.48bn | ¥73.94bn | ¥71.35bn | ¥58.49bn |
| Gross profit | ¥12.49bn | ¥13.61bn | ¥11.35bn | ¥15.38bn | ¥14.36bn | ¥10.62bn | ¥280.0m | ¥8.30bn | ¥15.84bn | ¥8.03bn |
| Research and development | ¥683.0m | ¥588.0m | ¥631.0m | ¥559.0m | ¥353.0m | ¥345.0m | ¥423.0m | ¥452.0m | ¥413.0m | ¥438.0m |
| Operating income | ¥5.16bn | ¥6.86bn | ¥4.70bn | ¥8.82bn | ¥8.44bn | ¥5.44bn | −¥5.57bn | ¥1.96bn | ¥9.64bn | ¥1.72bn |
| Net income | ¥1.42bn | ¥3.14bn | ¥4.33bn | ¥7.95bn | ¥7.77bn | ¥2.62bn | −¥14.24bn | ¥2.35bn | ¥7.99bn | −¥115.0m |
| Diluted earnings per share | 10.79 | 22.90 | 31.56 | 55.44 | 52.91 | 17.82 | -97.16 | 16.06 | 54.55 | -0.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.41bn | ¥104.16bn | ¥102.54bn | ¥104.94bn | ¥95.89bn | ¥86.17bn | ¥85.22bn | ¥99.79bn | ¥98.45bn | ¥84.56bn |
| Cash and short-term investments | ¥6.02bn | ¥5.95bn | ¥7.87bn | ¥8.91bn | ¥9.78bn | ¥9.60bn | ¥7.60bn | ¥8.27bn | ¥10.59bn | ¥20.55bn |
| Total liabilities | ¥22.39bn | ¥30.48bn | ¥31.10bn | ¥35.72bn | ¥31.56bn | ¥29.74bn | ¥30.95bn | ¥30.71bn | ¥27.64bn | ¥23.15bn |
| Debt | ¥13.82bn | ¥17.07bn | ¥18.55bn | ¥21.47bn | ¥18.00bn | ¥19.35bn | ¥19.11bn | ¥12.93bn | ¥7.78bn | ¥8.68bn |
| Shareholders' equity | ¥71.03bn | ¥73.68bn | ¥71.44bn | ¥69.19bn | ¥64.26bn | ¥56.37bn | ¥54.21bn | ¥69.01bn | ¥70.70bn | ¥61.23bn |
| Shares outstanding | 131m | 137m | 137m | 143m | 147m | 147m | 147m | 146m | 146m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.57bn | ¥5.96bn | ¥8.78bn | ¥6.28bn | ¥5.25bn | ¥10.35bn | ¥2.89bn | ¥1.14bn | −¥1.51bn | ¥14.48bn |
| Capital spending | −¥4.83bn | −¥4.30bn | −¥4.79bn | −¥4.54bn | −¥2.72bn | −¥4.63bn | −¥5.08bn | −¥8.86bn | −¥3.92bn | −¥3.22bn |
| Free cash flow | ¥9.74bn | ¥1.66bn | ¥3.98bn | ¥1.74bn | ¥2.53bn | ¥5.72bn | −¥2.19bn | −¥7.73bn | −¥5.43bn | ¥11.27bn |
| Dividends paid | −¥1.65bn | −¥1.37bn | −¥1.67bn | −¥2.94bn | −¥1.32bn | −¥1.32bn | −¥292.0m | −¥1.61bn | −¥1.46bn | −¥732.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.37bn | ¥19.42bn | ¥19.41bn | ¥19.76bn | ¥18.73bn | ¥19.38bn | ¥21.76bn | ¥19.98bn |
| Gross profit | ¥5.21bn | ¥3.85bn | ¥3.91bn | ¥3.01bn | ¥2.78bn | ¥2.79bn | ¥4.97bn | ¥3.15bn |
| Operating income | ¥3.25bn | ¥2.00bn | ¥2.00bn | ¥1.17bn | ¥971.0m | ¥1.01bn | ¥3.20bn | ¥1.45bn |
| Net income | −¥3.25bn | ¥561.0m | ¥979.0m | −¥29.0m | ¥443.0m | ¥25.0m | ¥1.60bn | ¥1.00bn |
| Diluted earnings per share | -26.04 | 4.50 | 7.45 | -0.22 | 3.37 | 0.19 | 11.69 | 7.32 |
| Total assets | ¥93.61bn | ¥98.48bn | ¥93.41bn | ¥94.10bn | ¥96.79bn | ¥99.84bn | ¥104.16bn | ¥100.56bn |
| Cash and short-term investments | ¥4.89bn | ¥6.56bn | ¥6.02bn | ¥6.13bn | ¥5.91bn | ¥5.88bn | ¥5.95bn | ¥5.90bn |
| Debt | ¥11.19bn | ¥8.29bn | ¥10.16bn | ¥7.28bn | ¥10.07bn | ¥7.77bn | ¥7.74bn | ¥8.34bn |
| Shareholders' equity | ¥68.42bn | ¥71.68bn | ¥71.03bn | ¥69.83bn | ¥73.66bn | ¥73.67bn | ¥73.68bn | ¥72.38bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 17.4% | 14.5% | 19.4% | 21.8% | 19.7% |
| Operating margin | 6.7% | 8.8% | 6.0% | 11.1% | 12.8% | 10.1% |
| Net margin | 1.8% | 4.0% | 5.5% | 10.0% | 11.8% | 4.8% |
| Return on equity | 2.0% | 4.3% | 6.1% | 11.5% | 12.1% | 4.6% |
| Return on assets | 1.5% | 3.0% | 4.2% | 7.6% | 8.1% | 3.0% |
| Free cash flow yield | 35.2% | 17.8% | 23.6% | 18.0% | 12.9% | 24.4% |
| Revenue growth | -1.2% | -0.2% | -1.2% | 20.3% | 22.2% | -23.4% |
| Earnings growth | -54.9% | -27.4% | -45.5% | 2.3% | 197.0% | -118.4% |
| Current ratio | 3.18x | 2.87x | 3.21x | 2.28x | 3.09x | 3.87x |
| Debt to equity | 0.14x | 0.18x | 0.20x | 0.25x | 0.21x | 0.27x |
| Equity ratio | 76.0% | 70.7% | 69.7% | 65.9% | 67.0% | 65.4% |
| Interest coverage | 8.98x | 11.58x | 8.62x | 18.18x | 17.61x | 11.07x |
| R&D as a share of sales | 0.9% | 0.8% | 0.8% | 0.7% | 0.5% | 0.6% |
| Buybacks as a share of market value | 4.3% | -0.1% | 4.3% | 2.4% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 7.4% | -0.7% |
| Operating income | -16.3% | -1.0% | 9.7% |
| Net income | -43.7% | -11.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.9% | 18.0% | 15.0% |
| Operating margin | 7.7% | 8.2% | 9.1% | 6.2% |
| Net margin | 2.9% | 5.4% | 6.3% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.2 | 12.4 | 8.8 | 6.3 | 5.5 | 16.8 | -1.8 | 13.6 | 8.6 | -305.6 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.4 | 0.4 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 13.00 | 10.00 | 12.00 | 20.00 | 9.00 | 2.00 | 11.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.