P 
0.30
+1.72%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥251.5m
FY2015FY2024
Net income
CN¥17.2m
FY2015FY2024
Free cash flow
CN¥32.3m
FY2015FY2024
Shareholders' equity
CN¥1.16bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥251.5m | CN¥220.3m | CN¥155.6m | CN¥38.2m | CN¥39.4m | CN¥79.8m | CN¥162.2m | CN¥588.5m | CN¥637.8m | CN¥1.07bn |
| Gross profit | CN¥36.2m | CN¥28.4m | CN¥20.0m | CN¥2.9m | CN¥1.8m | CN¥3.5m | CN¥20.4m | CN¥115.9m | CN¥135.2m | CN¥245.2m |
| Operating income | CN¥24.3m | CN¥6.5m | −CN¥1.4m | CN¥7.3m | −CN¥30.7m | −CN¥57.0m | −CN¥1.4m | CN¥22.6m | CN¥58.9m | CN¥94.7m |
| Net income | CN¥17.2m | CN¥1.5m | −CN¥899,000 | CN¥8.3m | −CN¥29.3m | −CN¥58.6m | −CN¥19.4m | −CN¥147.4m | CN¥75.4m | CN¥69.9m |
| Diluted earnings per share | 0.02 | 0.00 | -0.00 | 0.01 | -0.03 | -0.07 | -0.02 | -0.17 | 0.08 | 0.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.32bn | CN¥1.29bn | CN¥1.25bn | CN¥1.23bn | CN¥1.27bn | CN¥1.26bn | CN¥1.29bn | CN¥1.75bn | CN¥2.05bn | CN¥1.86bn |
| Cash and short-term investments | CN¥1.26bn | CN¥1.24bn | CN¥1.20bn | CN¥1.22bn | CN¥1.22bn | CN¥1.20bn | CN¥1.04bn | CN¥368.2m | CN¥349.7m | CN¥276.0m |
| Total liabilities | CN¥151.0m | CN¥155.2m | CN¥132.0m | CN¥100.4m | CN¥145.9m | CN¥116.9m | CN¥87.1m | CN¥520.5m | CN¥672.8m | CN¥557.9m |
| Debt | CN¥5.9m | CN¥33.8m | CN¥47.9m | CN¥45.4m | CN¥47.4m | CN¥50.2m | CN¥48.0m | CN¥20.4m | — | — |
| Shareholders' equity | CN¥1.16bn | CN¥1.14bn | CN¥1.12bn | CN¥1.13bn | CN¥1.12bn | CN¥1.14bn | CN¥1.20bn | CN¥1.23bn | CN¥1.38bn | CN¥1.30bn |
| Shares outstanding | 981m | 844m | 840m | 840m | 840m | 840m | 840m | 840m | 851m | 853m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥32.4m | CN¥23.0m | −CN¥32.1m | −CN¥9.9m | CN¥17.8m | CN¥5.9m | CN¥565.3m | −CN¥3.2m | CN¥72.8m | −CN¥78.6m |
| Capital spending | −CN¥73,000 | −CN¥128,000 | −CN¥22,000 | −CN¥5,000 | −CN¥93,000 | −CN¥7,000 | −CN¥216,000 | −CN¥20,000 | −CN¥288,000 | −CN¥6.4m |
| Free cash flow | CN¥32.3m | CN¥22.9m | −CN¥32.2m | −CN¥9.9m | CN¥17.7m | CN¥5.9m | CN¥565.1m | −CN¥3.2m | CN¥72.5m | −CN¥84.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥113.3m | CN¥136.1m | CN¥115.4m | CN¥111.4m | CN¥108.9m | CN¥95.6m | CN¥60.0m | CN¥18.3m |
| Gross profit | CN¥15.3m | CN¥18.4m | CN¥17.9m | CN¥12.2m | CN¥16.2m | CN¥12.6m | CN¥7.5m | CN¥1.9m |
| Operating income | CN¥7.9m | CN¥13.4m | CN¥10.9m | CN¥2.4m | CN¥6.5m | CN¥3.7m | −CN¥682,000 | −CN¥5.6m |
| Net income | CN¥4.7m | CN¥10.9m | CN¥6.4m | −CN¥622,000 | CN¥2.1m | CN¥1.2m | −CN¥2.1m | −CN¥7.3m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 |
| Total assets | CN¥1.30bn | CN¥1.32bn | CN¥1.33bn | CN¥1.29bn | CN¥1.27bn | CN¥1.25bn | CN¥1.25bn | CN¥1.23bn |
| Cash and short-term investments | CN¥1.26bn | CN¥1.26bn | CN¥1.25bn | CN¥1.24bn | CN¥1.20bn | CN¥1.20bn | CN¥1.20bn | CN¥1.22bn |
| Debt | — | CN¥353,000 | CN¥20.8m | CN¥21.6m | CN¥51.5m | CN¥47.5m | CN¥20.3m | CN¥19.1m |
| Shareholders' equity | CN¥1.17bn | CN¥1.16bn | CN¥1.16bn | CN¥1.14bn | CN¥1.12bn | CN¥1.12bn | CN¥1.12bn | CN¥1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 87.5% | 25.8% | -8.0% |
| Operating income | 49.2% | — | -8.7% |
| Net income | 27.6% | — | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 13.2% | 11.8% | 20.1% |
| Operating margin | 6.5% | 5.5% | -6.5% | 4.8% |
| Net margin | 4.0% | 3.9% | -7.9% | -1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 135.0 | -250.5 | 41.1 | -6.7 | -5.1 | -19.4 | -2.4 | 8.8 | 4.7 |
| Price to sales | 1.6 | 0.9 | 1.4 | 8.9 | 5.0 | 3.8 | 2.3 | 0.6 | 1.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Feb 2026.
| FY2025 | FY2015 | FY2010 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.02 | 0.04 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.