A 
19.20
+0.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.49bn
FY2019FY2025
Net income
TWD 116.2m
FY2019FY2025
Free cash flow
TWD 189.9m
FY2019FY2025
Shareholders' equity
TWD 1.15bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.49bn | TWD 2.18bn | TWD 1.90bn | TWD 1.53bn | TWD 1.93bn | TWD 1.90bn | TWD 1.26bn |
| Gross profit | TWD 278.4m | TWD 252.3m | TWD 200.7m | TWD 150.9m | TWD 143.8m | TWD 149.0m | TWD 133.0m |
| Operating income | TWD 148.5m | TWD 139.6m | TWD 85.4m | TWD 65.0m | TWD 60.3m | TWD 72.2m | TWD 58.6m |
| Net income | TWD 116.2m | TWD 104.0m | TWD 84.5m | TWD 64.7m | TWD 63.1m | TWD 49.8m | TWD 47.1m |
| Diluted earnings per share | 1.84 | 1.65 | 1.93 | 1.59 | 1.69 | 1.31 | 1.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.25bn | TWD 2.31bn | TWD 1.46bn | TWD 1.44bn | TWD 1.21bn | TWD 1.01bn | TWD 960.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 265.4m | TWD 382.2m |
| Total liabilities | TWD 1.10bn | TWD 1.21bn | TWD 911.7m | TWD 974.5m | TWD 798.1m | TWD 658.5m | TWD 647.4m |
| Debt | — | — | — | — | — | TWD 277.0m | TWD 143.4m |
| Shareholders' equity | TWD 1.15bn | TWD 1.10bn | TWD 545.8m | TWD 464.2m | TWD 408.8m | TWD 352.7m | TWD 312.7m |
| Shares outstanding | 63m | 63m | 44m | 41m | 37m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 220.0m | −TWD 81.7m | TWD 235.2m | −TWD 35.2m | TWD 44.8m | −TWD 166.1m | TWD 115.3m |
| Capital spending | −TWD 30.1m | −TWD 29.8m | −TWD 13.3m | −TWD 12.3m | −TWD 12.3m | −TWD 63.2m | −TWD 31.9m |
| Free cash flow | TWD 189.9m | −TWD 111.4m | TWD 221.9m | −TWD 47.6m | TWD 32.6m | −TWD 229.3m | TWD 83.4m |
| Dividends paid | −TWD 79.0m | −TWD 49.6m | −TWD 45.0m | −TWD 34.4m | −TWD 28.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 644.0m | TWD 665.6m | TWD 702.5m | TWD 583.4m | TWD 619.0m | TWD 588.8m | TWD 592.0m | TWD 532.7m |
| Gross profit | TWD 51.2m | TWD 63.3m | TWD 97.5m | TWD 64.6m | TWD 52.6m | TWD 63.8m | TWD 84.2m | TWD 49.5m |
| Operating income | TWD 12.8m | TWD 30.7m | TWD 62.6m | TWD 35.0m | TWD 17.9m | TWD 30.2m | TWD 54.0m | TWD 18.1m |
| Net income | TWD 15.6m | TWD 24.2m | TWD 49.9m | TWD 26.9m | TWD 16.8m | TWD 22.6m | TWD 40.8m | TWD 13.8m |
| Diluted earnings per share | 0.24 | 0.38 | 0.79 | 0.43 | 0.27 | 0.36 | 0.70 | 0.30 |
| Cash from operations | −TWD 14.0m | −TWD 187.0m | TWD 239.0m | −TWD 62.0m | TWD 206.0m | −TWD 163.0m | TWD 131.0m | −TWD 158.0m |
| Capital spending | −TWD 90.0m | −TWD 19.0m | −TWD 11.0m | −TWD 5.0m | −TWD 6.0m | −TWD 6.0m | −TWD 1.0m | −TWD 6.0m |
| Free cash flow | −TWD 104.0m | −TWD 206.0m | TWD 228.0m | −TWD 67.0m | TWD 200.0m | −TWD 169.0m | TWD 130.0m | −TWD 164.0m |
| Total assets | TWD 2.38bn | TWD 2.24bn | TWD 2.25bn | TWD 2.24bn | TWD 2.35bn | TWD 1.95bn | TWD 2.31bn | TWD 1.91bn |
| Shareholders' equity | TWD 1.14bn | TWD 1.11bn | TWD 1.15bn | TWD 1.09bn | TWD 1.07bn | TWD 1.05bn | TWD 1.10bn | TWD 672.1m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.6% | 10.6% | 9.8% | 7.5% |
| Operating margin | 6.2% | 6.6% | 6.3% | 5.9% | 3.1% |
| Net margin | 4.7% | 4.8% | 4.5% | 4.2% | 3.3% |
| Return on equity | 10.1% | 9.4% | 15.5% | 13.9% | 15.4% |
| Return on assets | 5.2% | 4.5% | 5.8% | 4.5% | 5.2% |
| Revenue growth | 14.6% | 14.6% | 23.9% | -20.4% | — |
| Earnings growth | 11.7% | 23.1% | 30.7% | 2.6% | — |
| Current ratio | 1.82x | 1.73x | 1.35x | 1.21x | 1.18x |
| Debt to equity | — | — | — | — | 0.00x |
| Equity ratio | 50.9% | 47.7% | 37.4% | 32.3% | 33.9% |
| Interest coverage | 18.70x | 11.07x | 8.87x | 9.29x | 7.18x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 5.6% | — |
| Operating income | 31.7% | 15.5% | — |
| Net income | 21.6% | 18.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.4% | 10.9% | 9.8% | — |
| Operating margin | 6.2% | 5.4% | 4.8% | — |
| Net margin | 4.7% | 4.6% | 4.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 12.1 | 14.6 | 13.4 | 7.8 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.286 | 1.053 | 1.027 |
- 1025-for-1000 split · 22 Jul 2025
- 1025.0089-for-1000 split · 21 Jul 2025
- 1025-for-1000 split · 2 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.