Y 
10.25
-6.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.95bn
FY2016FY2025
Net income
−TWD 175.4m
FY2016FY2025
Free cash flow
TWD 104.5m
FY2016FY2025
Shareholders' equity
TWD 1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.95bn | TWD 2.82bn | TWD 3.81bn | TWD 4.44bn | TWD 5.91bn | TWD 5.37bn | TWD 6.12bn | TWD 4.97bn | TWD 3.06bn | TWD 2.69bn |
| Gross profit | TWD 104.1m | TWD 395.1m | TWD 349.7m | TWD 449.9m | TWD 644.1m | TWD 1.20bn | TWD 904.3m | TWD 830.5m | TWD 555.3m | TWD 564.5m |
| Research and development | TWD 26.5m | TWD 27.3m | TWD 27.4m | TWD 26.6m | TWD 14.1m | TWD 10.6m | TWD 11.1m | TWD 8.8m | TWD 9.0m | TWD 8.9m |
| Operating income | −TWD 41.3m | TWD 182.9m | TWD 114.7m | TWD 155.9m | TWD 439.3m | TWD 950.4m | TWD 696.4m | TWD 639.2m | TWD 387.9m | TWD 450.2m |
| Net income | −TWD 175.4m | TWD 13.7m | −TWD 377.5m | TWD 54.5m | TWD 260.2m | TWD 738.3m | TWD 463.1m | TWD 446.3m | TWD 268.7m | TWD 328.2m |
| Diluted earnings per share | -2.13 | 0.16 | -4.58 | 0.66 | 3.23 | 9.54 | 7.12 | 6.90 | 3.26 | 3.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.70bn | TWD 5.53bn | TWD 6.33bn | TWD 7.18bn | TWD 7.43bn | TWD 7.10bn | TWD 5.21bn | TWD 3.90bn | TWD 3.42bn | TWD 3.05bn |
| Cash and short-term investments | TWD 181.9m | TWD 200.6m | TWD 232.4m | TWD 219.8m | TWD 568.6m | TWD 1.20bn | TWD 334.6m | TWD 37.2m | TWD 92.9m | TWD 35.8m |
| Total liabilities | TWD 2.80bn | TWD 3.26bn | TWD 3.97bn | TWD 4.25bn | TWD 4.20bn | TWD 3.79bn | TWD 3.26bn | TWD 2.33bn | TWD 2.15bn | TWD 2.10bn |
| Debt | TWD 1.37bn | TWD 1.01bn | TWD 981.3m | TWD 1.73bn | TWD 1.67bn | TWD 1.42bn | TWD 707.6m | TWD 514.6m | TWD 455.8m | TWD 624.8m |
| Shareholders' equity | TWD 1.87bn | TWD 2.22bn | TWD 2.27bn | TWD 2.83bn | TWD 3.14bn | TWD 3.20bn | TWD 1.95bn | TWD 1.56bn | TWD 1.27bn | TWD 950.6m |
| Shares outstanding | 82m | 83m | 82m | 82m | 81m | 77m | 65m | 65m | 82m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 192.9m | TWD 241.0m | TWD 813.3m | TWD 335.2m | −TWD 623.0m | −TWD 385.3m | TWD 267.8m | TWD 169.8m | TWD 105.6m | TWD 270.6m |
| Capital spending | −TWD 88.4m | −TWD 184.1m | −TWD 95.9m | −TWD 345.2m | −TWD 43.4m | −TWD 23.3m | −TWD 34.0m | −TWD 17.4m | −TWD 32.9m | −TWD 129.1m |
| Free cash flow | TWD 104.5m | TWD 56.9m | TWD 717.5m | −TWD 10.0m | −TWD 666.4m | −TWD 408.6m | TWD 233.7m | TWD 152.4m | TWD 72.6m | TWD 141.5m |
| Dividends paid | −TWD 164.7m | −TWD 164.7m | −TWD 123.5m | −TWD 411.8m | −TWD 480.1m | −TWD 306.9m | −TWD 194.0m | −TWD 181.1m | −TWD 181.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 358.9m | TWD 198.1m | TWD 354.8m | TWD 398.0m | TWD 665.6m | TWD 531.1m | TWD 726.6m | TWD 583.0m |
| Gross profit | TWD 39.8m | −TWD 2.6m | TWD 13.3m | TWD 27.9m | TWD 62.6m | TWD 22.9m | TWD 112.5m | TWD 77.7m |
| Operating income | −TWD 31.2m | −TWD 5.0m | −TWD 55.4m | TWD 10.9m | TWD 17.6m | −TWD 26.2m | TWD 57.7m | TWD 26.1m |
| Net income | −TWD 31.3m | −TWD 23.3m | −TWD 88.5m | −TWD 2.9m | −TWD 8.1m | −TWD 75.9m | −TWD 23.1m | TWD 21.6m |
| Diluted earnings per share | -0.38 | -0.28 | -1.07 | -0.04 | -0.10 | -0.92 | -0.28 | 0.26 |
| Cash from operations | −TWD 80.0m | −TWD 20.0m | −TWD 91.0m | TWD 60.0m | TWD 351.0m | −TWD 127.0m | TWD 81.0m | −TWD 74.0m |
| Capital spending | — | −TWD 6.0m | −TWD 9.0m | −TWD 57.0m | −TWD 14.0m | −TWD 35.0m | −TWD 50.0m | −TWD 14.0m |
| Free cash flow | — | −TWD 26.0m | −TWD 100.0m | TWD 3.0m | TWD 337.0m | −TWD 162.0m | TWD 31.0m | −TWD 88.0m |
| Total assets | TWD 4.44bn | TWD 4.56bn | TWD 4.70bn | TWD 4.71bn | TWD 4.65bn | TWD 5.26bn | TWD 5.53bn | TWD 5.79bn |
| Cash and short-term investments | TWD 86.5m | TWD 207.7m | TWD 181.9m | TWD 165.5m | TWD 193.3m | TWD 165.0m | TWD 200.6m | TWD 213.1m |
| Debt | TWD 869.6m | TWD 1.06bn | TWD 1.05bn | TWD 1.01bn | TWD 976.7m | TWD 1.05bn | TWD 989.5m | TWD 926.1m |
| Shareholders' equity | TWD 1.83bn | TWD 1.91bn | TWD 1.87bn | TWD 1.83bn | TWD 1.74bn | TWD 2.16bn | TWD 2.22bn | TWD 2.27bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.3% | 14.0% | 9.2% | 10.1% | 10.9% | 22.3% |
| Operating margin | -2.1% | 2.7% | -10.7% | 3.5% | 5.2% | 17.7% |
| Net margin | -9.0% | 0.5% | -9.9% | 1.2% | 4.4% | 13.7% |
| Return on equity | -9.4% | 0.6% | -16.6% | 1.9% | 8.3% | 23.1% |
| Return on assets | -3.7% | 0.2% | -6.0% | 0.8% | 3.5% | 10.4% |
| Free cash flow yield | 30.9% | 46.3% | 99.9% | 74.8% | -65.1% | -42.4% |
| Revenue growth | -30.8% | -26.1% | -14.1% | -24.9% | 10.1% | -12.2% |
| Earnings growth | -1380.2% | -103.6% | -793.3% | -79.1% | -64.8% | 59.4% |
| Current ratio | 1.16x | 1.17x | 1.11x | 1.26x | 2.22x | 2.31x |
| Debt to equity | 0.56x | 0.45x | 0.42x | 0.61x | 0.53x | 0.44x |
| Equity ratio | 39.7% | 40.1% | 36.0% | 39.4% | 42.2% | 45.1% |
| Interest coverage | -0.93x | 1.29x | -5.91x | 2.25x | 7.80x | 30.63x |
| R&D as a share of sales | 1.4% | 1.0% | 0.7% | 0.6% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.9% | -0.9% | 0.0% | -2.3% | -4.1% | -19.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.2% | -18.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 10.0% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | 180.1 | -6.9 | 71.8 | 18.0 | 8.2 |
| Price to sales | 1.0 | 0.9 | 0.7 | 0.9 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 21 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.50 | 5.00 | 0.058 | 3.97 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.