B 
26.20
+1.16%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.04bn
FY2016FY2025
Net income
−TWD 114.6m
FY2016FY2025
Free cash flow
−TWD 43.2m
FY2016FY2025
Shareholders' equity
TWD 411.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.04bn | TWD 3.40bn | TWD 3.27bn | TWD 3.56bn | TWD 2.72bn | TWD 1.01bn | TWD 995.0m | TWD 1.05bn | TWD 965.3m | TWD 1.02bn |
| Gross profit | TWD 434.7m | TWD 495.4m | TWD 383.6m | TWD 463.7m | TWD 567.1m | TWD 280.1m | TWD 324.9m | TWD 266.3m | TWD 314.7m | TWD 351.1m |
| Research and development | TWD 109.2m | TWD 113.1m | TWD 105.3m | TWD 81.6m | TWD 55.7m | TWD 52.7m | TWD 46.7m | TWD 55.2m | TWD 53.8m | TWD 52.7m |
| Operating income | −TWD 19.9m | −TWD 33.7m | −TWD 21.9m | TWD 114.6m | TWD 255.0m | TWD 45.1m | TWD 61.6m | TWD 29.1m | −TWD 51.5m | TWD 71.5m |
| Net income | −TWD 114.6m | −TWD 231.1m | −TWD 99.0m | −TWD 61.0m | TWD 118.2m | TWD 28.7m | TWD 22.5m | TWD 18.9m | −TWD 63.0m | TWD 10.5m |
| Diluted earnings per share | -2.90 | -5.86 | -2.37 | -1.63 | 3.17 | 0.80 | 0.57 | 0.48 | -1.60 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.57bn | TWD 3.52bn | TWD 4.01bn | TWD 4.10bn | TWD 3.72bn | TWD 1.80bn | TWD 1.09bn | TWD 1.11bn | TWD 1.08bn | TWD 1.18bn |
| Cash and short-term investments | — | — | TWD 795.5m | TWD 803.7m | TWD 575.8m | TWD 434.3m | — | — | — | TWD 227.5m |
| Total liabilities | TWD 2.48bn | TWD 2.50bn | TWD 2.81bn | TWD 2.76bn | TWD 2.37bn | TWD 1.05bn | TWD 333.7m | TWD 341.0m | TWD 387.4m | TWD 583.5m |
| Debt | TWD 166.9m | TWD 227.0m | TWD 2.03bn | TWD 2.16bn | TWD 1.65bn | TWD 713.0m | — | — | — | TWD 189.3m |
| Shareholders' equity | TWD 411.5m | TWD 421.2m | TWD 620.3m | TWD 696.2m | TWD 810.1m | TWD 625.0m | TWD 616.0m | TWD 638.6m | TWD 564.9m | TWD 593.9m |
| Shares outstanding | 39m | 39m | 42m | 37m | 37m | 36m | 39m | 39m | 39m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 108.9m | −TWD 54.9m | TWD 316.3m | TWD 55.4m | −TWD 94.8m | −TWD 128.7m | TWD 108.3m | TWD 41.7m | TWD 41.1m | TWD 61.8m |
| Capital spending | −TWD 152.1m | −TWD 189.7m | −TWD 150.6m | −TWD 90.2m | −TWD 70.6m | −TWD 52.8m | −TWD 7.3m | −TWD 11.6m | −TWD 10.8m | −TWD 14.2m |
| Free cash flow | −TWD 43.2m | −TWD 244.6m | TWD 165.7m | −TWD 34.8m | −TWD 165.5m | −TWD 181.5m | TWD 101.0m | TWD 30.2m | TWD 30.3m | TWD 47.6m |
| Dividends paid | −TWD 31.6m | −TWD 6.9m | −TWD 29.8m | −TWD 74.6m | −TWD 35.7m | −TWD 28.6m | −TWD 17.9m | −TWD 24.6m | −TWD 24.5m | −TWD 26.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 747.7m | TWD 844.5m | TWD 820.6m | TWD 735.3m | TWD 691.7m | TWD 677.4m | TWD 858.4m | TWD 817.3m |
| Gross profit | TWD 111.0m | TWD 119.4m | TWD 184.8m | TWD 87.2m | TWD 90.7m | TWD 107.4m | TWD 109.8m | TWD 112.3m |
| Operating income | — | — | TWD 14.4m | −TWD 6.7m | TWD 8.7m | — | −TWD 71.1m | TWD 29.5m |
| Net income | TWD 110.4m | −TWD 34.8m | −TWD 28.4m | −TWD 25.2m | −TWD 54.0m | −TWD 6.9m | −TWD 223.6m | TWD 4.4m |
| Diluted earnings per share | 2.80 | -0.88 | -0.72 | -0.64 | -1.37 | -0.18 | -5.67 | 0.11 |
| Cash from operations | −TWD 219.0m | TWD 77.0m | TWD 156.0m | −TWD 13.0m | −TWD 45.0m | TWD 10.0m | TWD 150.0m | −TWD 19.0m |
| Capital spending | −TWD 6.0m | −TWD 37.0m | — | −TWD 83.0m | −TWD 58.0m | −TWD 16.0m | −TWD 16.0m | −TWD 58.0m |
| Free cash flow | −TWD 225.0m | TWD 40.0m | — | −TWD 96.0m | −TWD 103.0m | −TWD 6.0m | TWD 134.0m | −TWD 77.0m |
| Total assets | TWD 3.29bn | TWD 3.67bn | TWD 3.57bn | TWD 3.58bn | TWD 3.33bn | TWD 3.50bn | TWD 3.52bn | TWD 3.64bn |
| Debt | TWD 231.3m | TWD 233.6m | TWD 166.9m | TWD 130.3m | TWD 174.3m | TWD 113.8m | TWD 227.0m | TWD 274.1m |
| Shareholders' equity | TWD 500.1m | TWD 394.4m | TWD 411.5m | TWD 417.3m | TWD 415.9m | TWD 478.4m | TWD 421.2m | TWD 587.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 14.6% | 11.7% | 13.0% | 20.9% | 27.7% |
| Operating margin | -0.5% | -2.5% | -0.7% | 3.2% | 9.4% | 4.5% |
| Net margin | -3.8% | -6.8% | -3.0% | -1.7% | 4.3% | 2.8% |
| Return on equity | -27.8% | -54.9% | -16.0% | -8.8% | 14.6% | 4.6% |
| Return on assets | -3.2% | -6.6% | -2.5% | -1.5% | 3.2% | 1.6% |
| Free cash flow yield | — | 14.0% | 45.8% | 15.9% | -2.7% | -8.7% |
| Revenue growth | -10.7% | 4.2% | -8.2% | 30.8% | 169.1% | 1.6% |
| Earnings growth | -50.4% | 133.3% | 62.5% | -151.6% | 312.5% | 27.3% |
| Current ratio | 0.94x | 0.96x | 1.06x | 1.19x | 1.35x | 1.27x |
| Debt to equity | 0.41x | 0.54x | 3.20x | 3.06x | 2.00x | 1.14x |
| Equity ratio | 11.5% | 12.0% | 15.5% | 17.0% | 21.8% | 34.7% |
| Interest coverage | -0.26x | -1.42x | -0.33x | 2.63x | 11.78x | 5.00x |
| R&D as a share of sales | 3.6% | 3.3% | 3.2% | 2.3% | 2.0% | 5.2% |
| Buybacks as a share of market value | — | 5.6% | -11.5% | -0.5% | -4.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 24.6% | 10.1% |
| Net income | 23.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 13.4% | 15.4% | 19.2% |
| Operating margin | -0.8% | 0.3% | 2.0% | 2.3% |
| Net margin | -5.4% | -3.8% | -2.1% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.1 | -3.4 | -15.9 | -31.3 | 19.2 | 71.4 | 33.4 | 35.1 | -11.5 | 59.8 |
| Price to sales | 0.4 | 0.2 | 0.5 | 0.5 | 0.8 | 2.0 | 0.8 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Dec 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.094 | 0.717 | 1.88 |
- 1028.2059-for-1000 split · 26 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.