S 
1,078
+10.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.54bn
FY2016FY2025
Net income
¥401.1m
FY2016FY2025
Free cash flow
¥137.2m
FY2016FY2025
Shareholders' equity
¥5.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.54bn | ¥6.21bn | ¥6.48bn | ¥6.36bn | ¥4.66bn | ¥3.99bn | ¥5.52bn | ¥6.23bn | ¥5.49bn | ¥5.62bn |
| Gross profit | ¥1.37bn | ¥1.48bn | ¥1.44bn | ¥1.43bn | ¥1.02bn | ¥795.7m | ¥1.35bn | ¥1.51bn | ¥1.49bn | ¥1.08bn |
| Research and development | — | ¥290.3m | ¥286.8m | ¥259.4m | ¥184.5m | ¥156.0m | ¥166.7m | ¥175.8m | ¥146.8m | ¥120.9m |
| Operating income | ¥466.3m | ¥644.6m | ¥628.2m | ¥657.6m | ¥389.1m | ¥223.3m | ¥602.8m | ¥711.4m | ¥809.7m | ¥537.0m |
| Net income | ¥401.1m | ¥576.4m | ¥476.0m | ¥491.8m | ¥322.7m | ¥191.6m | ¥428.1m | ¥557.2m | ¥1.21bn | ¥483.8m |
| Diluted earnings per share | 60.41 | 85.69 | 70.77 | 73.11 | 47.97 | 28.66 | 64.03 | 83.32 | 182.64 | 73.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.73bn | ¥7.82bn | ¥7.74bn | ¥7.28bn | ¥6.97bn | ¥6.52bn | ¥6.85bn | ¥6.62bn | ¥6.18bn | ¥5.06bn |
| Cash and short-term investments | ¥3.31bn | ¥3.43bn | ¥2.56bn | ¥2.37bn | ¥2.55bn | ¥3.05bn | ¥2.63bn | ¥899.4m | ¥777.7m | ¥811.5m |
| Total liabilities | ¥1.92bn | ¥2.20bn | ¥2.51bn | ¥2.47bn | ¥2.50bn | ¥2.28bn | ¥2.66bn | ¥2.80bn | ¥2.81bn | ¥2.36bn |
| Debt | ¥1.11bn | ¥1.11bn | ¥1.51bn | ¥1.52bn | ¥1.52bn | ¥1.58bn | ¥1.64bn | ¥1.70bn | ¥1.76bn | ¥627.1m |
| Shareholders' equity | ¥5.81bn | ¥5.61bn | ¥5.24bn | ¥4.82bn | ¥4.47bn | ¥4.24bn | ¥4.18bn | ¥3.82bn | ¥3.37bn | ¥2.70bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥483.9m | ¥1.41bn | ¥497.3m | ¥169.7m | −¥243.3m | ¥674.8m | ¥2.04bn | ¥505.2m | −¥669.3m | ¥799.0m |
| Capital spending | −¥346.7m | −¥114.5m | −¥175.3m | −¥173.7m | −¥92.8m | −¥60.6m | −¥146.9m | −¥246.7m | −¥413.3m | −¥641.3m |
| Free cash flow | ¥137.2m | ¥1.30bn | ¥322.0m | −¥4.0m | −¥336.1m | ¥614.2m | ¥1.89bn | ¥258.5m | −¥1.08bn | ¥157.7m |
| Dividends paid | −¥165.7m | −¥149.3m | −¥99.6m | −¥132.9m | −¥99.1m | −¥132.2m | −¥100.3m | −¥80.3m | −¥68.1m | −¥64.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.03bn | ¥1.48bn | ¥1.18bn | ¥1.19bn | ¥1.53bn | ¥1.64bn | ¥1.69bn | ¥1.36bn |
| Gross profit | ¥637.6m | ¥377.4m | ¥291.0m | ¥286.6m | ¥376.6m | ¥420.2m | ¥429.8m | ¥274.8m |
| Operating income | ¥272.1m | ¥154.4m | ¥49.0m | ¥59.0m | ¥147.2m | ¥211.1m | ¥213.8m | ¥75.2m |
| Net income | ¥215.9m | ¥129.6m | ¥39.8m | ¥86.4m | ¥113.7m | ¥161.3m | ¥245.2m | ¥62.8m |
| Diluted earnings per share | 32.43 | 19.46 | 5.99 | 13.01 | 17.12 | 24.29 | 36.45 | 9.33 |
| Total assets | ¥8.73bn | ¥8.03bn | ¥7.73bn | ¥7.83bn | ¥8.13bn | ¥7.97bn | ¥7.82bn | ¥7.68bn |
| Cash and short-term investments | ¥3.80bn | ¥3.53bn | ¥3.31bn | ¥3.15bn | ¥3.49bn | ¥3.37bn | ¥3.43bn | ¥3.03bn |
| Debt | ¥1.10bn | ¥1.00bn | ¥1.10bn | ¥400.0m | ¥1.10bn | — | ¥4.0m | — |
| Shareholders' equity | ¥6.06bn | ¥5.84bn | ¥5.81bn | ¥5.77bn | ¥5.72bn | ¥5.64bn | ¥5.61bn | ¥5.44bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 23.9% | 22.2% | 22.5% | 21.8% | 20.0% | — |
| Operating margin | 9.5% | 12.5% | 9.9% | 10.6% | 9.5% | 5.6% | — |
| Net margin | 7.2% | 9.3% | 7.3% | 7.7% | 6.9% | 4.8% | — |
| Return on equity | 6.9% | 10.3% | 9.1% | 10.2% | 7.2% | 4.5% | — |
| Return on assets | 5.2% | 7.4% | 6.1% | 6.8% | 4.6% | 2.9% | — |
| Free cash flow yield | 10.2% | 18.5% | 8.2% | 4.2% | -1.8% | 9.0% | — |
| Revenue growth | -10.8% | -4.2% | 1.9% | 36.5% | 16.9% | -27.7% | — |
| Earnings growth | -30.4% | 21.1% | -3.2% | 52.4% | 68.4% | -55.2% | — |
| Current ratio | 7.50x | 9.12x | 5.46x | 9.64x | 4.37x | 11.88x | — |
| Debt to equity | 0.19x | 0.20x | 0.29x | 0.31x | 0.34x | 0.37x | — |
| Equity ratio | 75.2% | 71.8% | 67.6% | 66.2% | 64.2% | 65.0% | — |
| Interest coverage | 106.83x | 119.57x | 91.92x | 33.56x | 62.02x | 29.85x | — |
| R&D as a share of sales | — | 4.7% | 4.4% | 4.1% | 4.0% | 3.9% | 3.0% |
| Buybacks as a share of market value | 1.3% | -0.0% | 0.0% | 0.0% | -0.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 6.8% | 1.5% |
| Operating income | -10.8% | 15.9% | -2.1% |
| Net income | -6.6% | 15.9% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.3% | 22.7% | 23.2% |
| Operating margin | 9.5% | 9.7% | 9.1% | 10.3% |
| Net margin | 8.3% | 7.9% | 7.4% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 8.1 | 7.9 | 8.1 | 12.3 | 15.0 | 9.3 | 5.3 | 6.8 | 7.5 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 0.7 | 0.5 | 1.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 22.50 | 15.00 | 20.00 | 15.00 | 20.00 | 15.00 | 12.50 |
- 2-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.