M 
248
+2.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.53bn
FY2017FY2026
Net income
¥1.43bn
FY2017FY2026
Free cash flow
¥3.80bn
FY2017FY2026
Shareholders' equity
¥15.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.53bn | ¥51.71bn | ¥42.67bn | ¥37.26bn | ¥35.19bn | ¥27.52bn | ¥22.67bn | ¥21.53bn | ¥19.22bn | ¥12.17bn |
| Gross profit | ¥9.05bn | ¥8.05bn | ¥7.08bn | ¥7.00bn | ¥5.63bn | ¥5.34bn | ¥4.48bn | ¥4.36bn | ¥3.65bn | ¥3.06bn |
| Operating income | ¥3.06bn | ¥2.71bn | ¥2.50bn | ¥2.92bn | ¥2.21bn | ¥2.09bn | ¥28.9m | ¥1.73bn | ¥1.39bn | ¥1.12bn |
| Net income | ¥1.43bn | ¥1.39bn | ¥1.11bn | ¥1.58bn | ¥1.22bn | ¥1.17bn | ¥954.6m | ¥872.0m | ¥732.0m | ¥583.0m |
| Diluted earnings per share | 22.17 | 14.54 | 19.03 | 26.86 | 20.75 | 18.09 | 14.76 | 15.41 | 13.38 | 10.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.31bn | ¥54.51bn | ¥48.45bn | ¥43.44bn | ¥31.98bn | ¥27.96bn | ¥24.72bn | ¥22.84bn | ¥16.86bn | ¥14.65bn |
| Cash and short-term investments | ¥9.97bn | ¥6.90bn | ¥8.90bn | ¥6.82bn | ¥7.91bn | ¥5.19bn | ¥4.71bn | ¥3.85bn | ¥2.39bn | ¥2.38bn |
| Total liabilities | ¥41.95bn | ¥43.23bn | ¥37.99bn | ¥33.87bn | ¥23.76bn | ¥20.81bn | ¥18.66bn | ¥17.67bn | ¥12.88bn | ¥11.37bn |
| Debt | ¥35.58bn | ¥38.38bn | ¥32.40bn | ¥28.81bn | ¥20.06bn | ¥16.94bn | ¥15.96bn | ¥15.02bn | ¥11.10bn | ¥9.27bn |
| Shareholders' equity | ¥15.14bn | ¥11.18bn | ¥10.36bn | ¥9.48bn | ¥8.15bn | ¥7.15bn | ¥6.06bn | ¥5.17bn | ¥3.98bn | ¥3.28bn |
| Shares outstanding | 65m | 96m | 58m | 59m | 59m | 65m | 65m | 57m | 55m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.80bn | −¥7.31bn | −¥691.2m | −¥9.31bn | ¥127.5m | ¥236.7m | ¥160.1m | — | — | — |
| Capital spending | −¥4.2m | −¥59.5m | −¥51.8m | −¥70.9m | −¥74.7m | −¥415.2m | −¥43.8m | — | — | — |
| Free cash flow | ¥3.80bn | −¥7.36bn | −¥743.0m | −¥9.38bn | ¥52.8m | −¥178.6m | ¥116.3m | — | — | — |
| Dividends paid | −¥409.7m | −¥503.8m | −¥290.8m | −¥197.3m | −¥189.2m | −¥179.8m | −¥148.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.84bn | ¥17.47bn | ¥10.41bn | ¥15.38bn | ¥14.27bn | ¥11.37bn | ¥10.34bn | ¥16.33bn |
| Gross profit | ¥2.50bn | ¥2.50bn | ¥1.79bn | ¥2.41bn | ¥2.35bn | ¥2.03bn | ¥1.57bn | ¥2.26bn |
| Operating income | ¥973.2m | ¥591.3m | ¥363.7m | ¥1.13bn | ¥975.0m | ¥369.8m | ¥408.2m | ¥1.14bn |
| Net income | ¥537.4m | ¥220.0m | ¥83.0m | ¥631.3m | ¥499.0m | ¥92.4m | ¥197.4m | ¥741.0m |
| Diluted earnings per share | 8.31 | 3.40 | 0.87 | 6.60 | 5.22 | 0.97 | 3.37 | 12.67 |
| Cash from operations | — | — | — | ¥2.93bn | — | — | — | — |
| Total assets | ¥57.24bn | ¥57.31bn | ¥56.56bn | ¥51.29bn | ¥55.49bn | ¥54.51bn | ¥55.85bn | ¥52.88bn |
| Cash and short-term investments | ¥8.85bn | ¥9.97bn | ¥8.90bn | ¥8.19bn | ¥8.04bn | ¥6.90bn | ¥8.97bn | ¥9.37bn |
| Debt | ¥19.71bn | ¥35.58bn | ¥15.72bn | ¥34.47bn | ¥20.68bn | ¥38.38bn | ¥18.28bn | ¥37.54bn |
| Shareholders' equity | ¥15.33bn | ¥15.14bn | ¥14.93bn | ¥12.07bn | ¥11.43bn | ¥11.18bn | ¥11.06bn | ¥11.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 15.9% | 19.8% |
| Operating income | 1.6% | 7.9% | 13.2% |
| Net income | -3.1% | 4.2% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 16.5% | 16.7% | 17.8% |
| Operating margin | 5.3% | 5.9% | 6.2% | 6.1% |
| Net margin | 2.6% | 2.9% | 3.1% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 27.5 | 33.8 | 6.6 | 6.9 | 13.7 | 12.4 |
| Price to sales | 0.3 | 0.7 | 0.9 | 0.3 | 0.2 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 12.50 | 8.625 | 5.00 | 3.375 |
- 2-for-1 split · 29 May 2025
- 2-for-1 split · 27 Feb 2025
- 2-for-1 split · 27 Jun 2024
- 2-for-1 split · 5 Mar 2018
- 2-for-1 split · 21 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.