E 
1,969
-0.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.39bn
FY2021FY2025
Net income
¥699.3m
FY2021FY2025
Free cash flow
¥695.7m
FY2021FY2025
Shareholders' equity
¥5.31bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥6.39bn | ¥5.84bn | ¥5.56bn | ¥4.86bn | ¥4.57bn |
| Gross profit | ¥4.87bn | ¥4.51bn | ¥4.24bn | ¥3.75bn | ¥3.29bn |
| Operating income | ¥1.02bn | ¥986.2m | ¥980.8m | ¥612.5m | ¥605.3m |
| Net income | ¥699.3m | ¥641.6m | ¥654.7m | ¥432.8m | ¥438.4m |
| Diluted earnings per share | 198.52 | 186.38 | 189.88 | 137.73 | 123.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥9.55bn | ¥9.08bn | ¥8.46bn | ¥7.79bn | ¥6.36bn |
| Cash and short-term investments | ¥4.57bn | ¥4.20bn | ¥4.07bn | ¥3.37bn | ¥3.00bn |
| Total liabilities | ¥4.24bn | ¥4.34bn | ¥4.22bn | ¥4.36bn | ¥3.17bn |
| Debt | ¥1.79bn | ¥1.94bn | ¥1.91bn | ¥2.13bn | ¥1.51bn |
| Shareholders' equity | ¥5.31bn | ¥4.74bn | ¥4.24bn | ¥3.43bn | ¥3.20bn |
| Shares outstanding | 4m | 3m | 3m | 3m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥869.0m | ¥720.7m | ¥891.0m | ¥286.5m | ¥549.8m |
| Capital spending | −¥173.3m | −¥388.5m | −¥102.4m | −¥496.1m | −¥409.4m |
| Free cash flow | ¥695.7m | ¥332.3m | ¥788.5m | −¥209.5m | ¥140.4m |
| Dividends paid | −¥199.2m | −¥237.3m | −¥138.3m | −¥122.5m | −¥116.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.94bn | ¥2.10bn | ¥1.43bn | ¥1.41bn | ¥1.71bn | ¥1.82bn | ¥1.43bn | ¥1.34bn |
| Gross profit | ¥1.47bn | ¥1.58bn | ¥1.04bn | ¥1.05bn | ¥1.38bn | ¥1.44bn | ¥1.00bn | ¥1.03bn |
| Operating income | ¥472.4m | ¥520.4m | ¥70.3m | ¥138.1m | ¥376.6m | ¥412.8m | ¥96.0m | ¥158.0m |
| Net income | ¥307.6m | ¥343.3m | ¥46.1m | ¥122.5m | ¥247.8m | ¥268.4m | ¥60.0m | ¥128.0m |
| Diluted earnings per share | 86.55 | 96.59 | 13.08 | 34.78 | 70.34 | 76.19 | 17.43 | 37.18 |
| Cash from operations | — | — | — | ¥869.0m | — | — | — | — |
| Capital spending | — | — | — | −¥173.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥696.0m | — | — | — | — |
| Total assets | ¥10.08bn | ¥10.13bn | ¥9.21bn | ¥9.55bn | ¥9.48bn | ¥9.62bn | ¥8.82bn | ¥9.08bn |
| Cash and short-term investments | ¥4.79bn | ¥4.87bn | ¥4.08bn | ¥4.57bn | ¥4.43bn | ¥4.51bn | ¥4.08bn | ¥4.20bn |
| Debt | ¥131.0m | ¥1.72bn | ¥130.5m | ¥1.79bn | ¥130.0m | ¥1.85bn | ¥129.0m | ¥135.0m |
| Shareholders' equity | ¥5.84bn | ¥5.53bn | ¥5.12bn | ¥5.31bn | ¥5.18bn | ¥4.94bn | ¥4.61bn | ¥4.74bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 76.3% | 77.4% | 76.3% | 77.0% | 72.1% |
| Operating margin | 16.4% | 17.0% | 17.6% | 14.0% | 14.6% |
| Net margin | 11.0% | 11.0% | 11.8% | 8.9% | 9.6% |
| Return on equity | 13.2% | 13.5% | 15.4% | 12.6% | 13.7% |
| Return on assets | 7.3% | 7.1% | 7.7% | 5.6% | 6.9% |
| Free cash flow yield | 12.0% | 10.2% | 12.6% | 4.4% | — |
| Revenue growth | 9.4% | 4.9% | 14.3% | 6.6% | — |
| Earnings growth | 9.0% | -2.0% | 51.3% | -1.3% | — |
| Current ratio | 2.82x | 2.29x | 2.25x | 1.99x | 2.19x |
| Debt to equity | 0.34x | 0.41x | 0.45x | 0.62x | 0.47x |
| Equity ratio | 55.6% | 52.3% | 50.2% | 44.0% | 50.2% |
| Interest coverage | 53.50x | 54.48x | 51.89x | 38.24x | 41.01x |
| Buybacks as a share of market value | -2.3% | 0.2% | -9.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | — | — |
| Operating income | 18.7% | — | — |
| Net income | 17.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.8% | 76.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 9.4 | 9.0 | 10.0 |
| Price to sales | 1.0 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 68.00 | 58.00 | 56.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.