S 
6.06
-1.62%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.07bn
FY2016FY2025
Net income
−TWD 275.5m
FY2016FY2025
Free cash flow
−TWD 597.2m
FY2016FY2025
Shareholders' equity
TWD 9.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.07bn | TWD 4.11bn | TWD 3.78bn | TWD 1.33bn | TWD 3.47bn | TWD 5.92bn | TWD 7.80bn | TWD 7.31bn | TWD 4.91bn | TWD 7.45bn |
| Gross profit | TWD 242.4m | TWD 1.22bn | TWD 995.7m | TWD 355.1m | TWD 959.6m | TWD 1.66bn | TWD 2.94bn | TWD 2.29bn | TWD 1.81bn | TWD 2.23bn |
| Operating income | −TWD 763.4m | TWD 67.1m | TWD 379.4m | −TWD 1.30bn | −TWD 152.2m | TWD 793.9m | TWD 1.37bn | TWD 685.6m | TWD 625.4m | TWD 955.9m |
| Net income | −TWD 275.5m | −TWD 114.8m | −TWD 195.2m | −TWD 1.64bn | −TWD 776.0m | TWD 107.8m | TWD 703.4m | TWD 162.4m | TWD 584.1m | TWD 505.5m |
| Diluted earnings per share | -0.17 | -0.12 | -0.20 | -1.67 | -0.79 | 0.11 | 0.73 | 0.16 | 0.62 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 44.63bn | TWD 43.11bn | TWD 41.06bn | TWD 40.12bn | TWD 35.27bn | TWD 31.87bn | TWD 33.80bn | TWD 37.18bn | TWD 38.25bn | TWD 40.88bn |
| Cash and short-term investments | TWD 1.33bn | TWD 1.42bn | TWD 363.6m | TWD 4.18bn | TWD 1.61bn | TWD 1.71bn | TWD 2.12bn | TWD 2.12bn | TWD 5.58bn | TWD 5.42bn |
| Total liabilities | TWD 34.57bn | TWD 32.57bn | TWD 30.53bn | TWD 29.16bn | TWD 23.78bn | TWD 19.41bn | TWD 21.30bn | TWD 25.10bn | TWD 25.95bn | TWD 28.90bn |
| Debt | TWD 22.30bn | TWD 20.96bn | TWD 20.74bn | TWD 19.40bn | TWD 18.11bn | TWD 14.79bn | TWD 15.91bn | TWD 18.81bn | TWD 19.41bn | TWD 19.04bn |
| Shareholders' equity | TWD 9.84bn | TWD 10.34bn | TWD 10.13bn | TWD 10.44bn | TWD 10.74bn | TWD 11.50bn | TWD 11.47bn | TWD 11.65bn | TWD 11.52bn | TWD 11.06bn |
| Shares outstanding | 1,657m | 978m | 978m | 978m | 982m | 960m | 969m | 991m | 938m | 1,217m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 580.4m | TWD 1.58bn | −TWD 711.7m | −TWD 1.60bn | −TWD 2.95bn | TWD 2.06bn | TWD 3.27bn | TWD 169.2m | TWD 817.0m | TWD 1.08bn |
| Capital spending | −TWD 16.9m | −TWD 13.9m | −TWD 21.8m | −TWD 24.3m | −TWD 196.6m | −TWD 500.4m | −TWD 100.8m | −TWD 115.5m | −TWD 2.9m | −TWD 394.5m |
| Free cash flow | −TWD 597.2m | TWD 1.56bn | −TWD 733.5m | −TWD 1.62bn | −TWD 3.15bn | TWD 1.56bn | TWD 3.17bn | TWD 53.7m | TWD 814.1m | TWD 683.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 180.5m | TWD 142.6m | TWD 169.0m | TWD 612.0m | TWD 167.1m | TWD 124.6m | TWD 2.68bn | TWD 1.06bn |
| Gross profit | TWD 43.4m | TWD 9.3m | TWD 48.7m | TWD 150.3m | TWD 44.8m | −TWD 1.5m | TWD 688.2m | TWD 469.7m |
| Operating income | −TWD 191.9m | −TWD 236.3m | −TWD 26.4m | TWD 547.5m | −TWD 136.1m | −TWD 168.1m | TWD 411.0m | TWD 298.6m |
| Net income | −TWD 225.8m | TWD 64.5m | −TWD 148.3m | TWD 374.1m | −TWD 238.7m | −TWD 262.7m | TWD 378.7m | TWD 241.6m |
| Diluted earnings per share | -0.23 | 0.07 | -0.09 | 0.23 | -0.14 | -0.16 | 0.39 | 0.25 |
| Cash from operations | −TWD 83.0m | −TWD 154.0m | TWD 59.0m | TWD 34.0m | −TWD 683.0m | −TWD 25.0m | TWD 1.40bn | TWD 646.0m |
| Capital spending | — | −TWD 5.0m | −TWD 3.0m | −TWD 2.0m | −TWD 2.0m | −TWD 9.0m | — | −TWD 8.0m |
| Free cash flow | — | −TWD 159.0m | TWD 56.0m | TWD 32.0m | −TWD 685.0m | −TWD 34.0m | — | TWD 638.0m |
| Total assets | TWD 46.81bn | TWD 46.18bn | TWD 44.63bn | TWD 42.78bn | TWD 41.02bn | TWD 43.63bn | TWD 43.11bn | TWD 43.99bn |
| Cash and short-term investments | TWD 146.3m | TWD 306.6m | TWD 1.33bn | TWD 1.20bn | TWD 1.40bn | TWD 1.13bn | TWD 1.42bn | TWD 978.3m |
| Debt | TWD 10.53bn | TWD 22.15bn | TWD 21.39bn | TWD 20.47bn | TWD 19.75bn | TWD 20.54bn | TWD 20.06bn | TWD 21.13bn |
| Shareholders' equity | TWD 9.84bn | TWD 10.03bn | TWD 9.84bn | TWD 9.76bn | TWD 9.15bn | TWD 10.17bn | TWD 10.34bn | TWD 9.84bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 29.7% | 26.3% | 26.7% | 27.6% | 28.1% |
| Operating margin | -71.2% | 11.8% | 10.0% | -92.2% | -4.4% | 13.2% |
| Net margin | -25.7% | -2.8% | -5.2% | -123.0% | -22.3% | 1.8% |
| Return on equity | -2.8% | -1.1% | -1.9% | -15.7% | -7.2% | 0.9% |
| Return on assets | -0.6% | -0.3% | -0.5% | -4.1% | -2.2% | 0.3% |
| Free cash flow yield | -4.9% | 23.2% | -10.1% | -23.0% | -40.0% | 38.0% |
| Revenue growth | -73.9% | 8.7% | 184.1% | -61.7% | -41.3% | -24.2% |
| Earnings growth | 140.0% | -41.2% | -88.1% | 110.8% | -819.8% | -84.7% |
| Current ratio | 1.00x | 1.03x | 1.19x | 1.29x | 1.97x | 1.61x |
| Debt to equity | 2.17x | 1.94x | 1.96x | 1.87x | 1.70x | 1.30x |
| Equity ratio | 22.1% | 24.0% | 24.7% | 26.0% | 30.4% | 36.1% |
| Interest coverage | -0.99x | 0.51x | 0.48x | -1.94x | -0.21x | 1.24x |
| Buybacks as a share of market value | -69.5% | 0.0% | 0.0% | 0.4% | -2.2% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | -28.9% | -14.0% |
| Operating income | -16.2% | — | — |
| Net income | -44.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 27.4% | 27.6% | 31.4% |
| Operating margin | -13.4% | -15.7% | -4.9% | 5.9% |
| Net margin | -7.5% | -21.6% | -14.7% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -54.7 | -87.3 | -53.6 | -5.6 | -13.9 | 147.0 | 15.1 | 61.3 | 16.2 | 22.4 |
| Price to sales | 14.1 | 2.4 | 2.8 | 6.9 | 3.1 | 2.7 | 1.4 | 1.4 | 1.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2008.
| FY2008 | |
|---|---|
| Paid in the year | 0.57 |
- 1.01-for-1 split · 5 Aug 2019
- 21-for-20 split · 23 Aug 2018
- 21-for-20 split · 17 Jul 2017
- 11-for-10 split · 5 Aug 2015
- 13-for-10 split · 4 Aug 2014
- 11-for-10 split · 5 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.