11.15
+2.29%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 9.04bn
FY2016FY2025
Net income
TWD 253.9m
FY2016FY2025
Free cash flow
TWD 2.63bn
FY2016FY2025
Shareholders' equity
TWD 5.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 9.04bn | TWD 7.10bn | TWD 5.35bn | TWD 4.63bn | TWD 3.61bn | TWD 7.16bn | TWD 4.28bn | TWD 3.84bn | TWD 3.76bn | TWD 4.29bn |
| Gross profit | TWD 607.0m | TWD 307.5m | TWD 317.5m | TWD 219.9m | TWD 307.9m | TWD 1.89bn | TWD 172.8m | TWD 32.0m | −TWD 244.5m | TWD 299.6m |
| Operating income | TWD 247.7m | −TWD 73.2m | TWD 44.7m | TWD 82.3m | TWD 136.9m | TWD 1.63bn | TWD 40.1m | −TWD 133.8m | −TWD 388.2m | TWD 121.5m |
| Net income | TWD 253.9m | TWD 9.7m | TWD 67.3m | TWD 10.8m | TWD 35.2m | TWD 1.01bn | −TWD 20.8m | −TWD 69.0m | −TWD 350.4m | TWD 90.7m |
| Diluted earnings per share | 0.53 | 0.02 | 0.14 | 0.02 | 0.08 | 2.05 | -0.05 | -0.18 | -0.90 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 13.82bn | TWD 12.08bn | TWD 8.75bn | TWD 7.33bn | TWD 7.80bn | TWD 8.33bn | TWD 9.52bn | TWD 9.85bn | TWD 8.55bn | TWD 8.47bn |
| Cash and short-term investments | TWD 9.12bn | TWD 7.00bn | TWD 4.16bn | TWD 3.70bn | TWD 3.95bn | TWD 1.92bn | TWD 394.9m | TWD 739.3m | TWD 663.3m | TWD 1.37bn |
| Total liabilities | TWD 8.19bn | TWD 6.70bn | TWD 3.35bn | TWD 2.04bn | TWD 2.52bn | TWD 2.75bn | TWD 4.99bn | TWD 6.04bn | TWD 4.49bn | TWD 4.14bn |
| Debt | TWD 1.31bn | TWD 1.20bn | TWD 993.0m | TWD 519.4m | TWD 604.3m | TWD 179.0m | TWD 1.42bn | TWD 3.28bn | TWD 2.16bn | TWD 2.24bn |
| Shareholders' equity | TWD 5.63bn | TWD 5.38bn | TWD 5.40bn | TWD 5.28bn | TWD 5.28bn | TWD 5.32bn | TWD 4.27bn | TWD 3.56bn | TWD 3.81bn | TWD 4.23bn |
| Shares outstanding | 478m | 495m | 492m | 492m | 456m | 492m | 410m | 390m | 388m | 384m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 2.68bn | TWD 2.81bn | TWD 132.5m | −TWD 223.2m | −TWD 163.6m | TWD 3.60bn | −TWD 45.5m | −TWD 770.9m | −TWD 67.5m | TWD 475.5m |
| Capital spending | −TWD 47.0m | −TWD 42.8m | −TWD 77.6m | −TWD 49.0m | −TWD 26.8m | −TWD 8.0m | −TWD 7.8m | −TWD 1.3m | −TWD 12.4m | −TWD 14.0m |
| Free cash flow | TWD 2.63bn | TWD 2.77bn | TWD 54.9m | −TWD 272.2m | −TWD 190.4m | TWD 3.60bn | −TWD 53.2m | −TWD 772.2m | −TWD 79.9m | TWD 461.5m |
| Dividends paid | — | — | — | — | −TWD 58.2m | −TWD 58.2m | −TWD 58.2m | −TWD 208.5m | −TWD 69.5m | −TWD 69.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.81bn | TWD 2.61bn | TWD 2.02bn | TWD 2.22bn | TWD 2.65bn | TWD 2.15bn | TWD 1.96bn | TWD 1.99bn |
| Gross profit | TWD 320.9m | TWD 137.9m | TWD 155.7m | TWD 190.0m | TWD 158.8m | TWD 102.5m | TWD 78.0m | TWD 99.1m |
| Operating income | TWD 215.9m | TWD 51.5m | TWD 80.7m | TWD 101.5m | TWD 81.0m | −TWD 15.4m | −TWD 4.3m | TWD 33.0m |
| Net income | TWD 219.7m | TWD 63.4m | TWD 71.4m | TWD 114.9m | TWD 75.2m | −TWD 7.6m | TWD 3.2m | TWD 99.0m |
| Diluted earnings per share | 0.45 | 0.13 | 0.15 | 0.24 | 0.16 | -0.02 | 0.01 | 0.20 |
| Cash from operations | — | −TWD 753.0m | TWD 942.0m | TWD 1.55bn | TWD 949.0m | −TWD 572.0m | TWD 2.31bn | TWD 835.0m |
| Capital spending | — | −TWD 9.0m | −TWD 10.0m | −TWD 15.0m | −TWD 18.0m | −TWD 5.0m | −TWD 10.0m | −TWD 13.0m |
| Free cash flow | — | −TWD 762.0m | TWD 932.0m | TWD 1.53bn | TWD 931.0m | −TWD 577.0m | TWD 2.30bn | TWD 822.0m |
| Total assets | — | TWD 13.91bn | TWD 13.82bn | TWD 13.21bn | TWD 12.37bn | TWD 11.41bn | TWD 12.08bn | TWD 10.00bn |
| Cash and short-term investments | — | TWD 8.81bn | TWD 9.12bn | TWD 8.26bn | TWD 6.99bn | TWD 5.99bn | TWD 7.00bn | TWD 4.68bn |
| Debt | — | TWD 1.80bn | TWD 1.34bn | TWD 1.34bn | TWD 1.61bn | TWD 1.31bn | TWD 1.69bn | TWD 1.41bn |
| Shareholders' equity | — | TWD 5.69bn | TWD 5.63bn | TWD 5.55bn | TWD 5.44bn | TWD 5.37bn | TWD 5.38bn | TWD 5.38bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 4.3% | 5.9% | 4.8% | 8.5% | 26.4% |
| Operating margin | 2.7% | -1.0% | 0.8% | 1.8% | 3.8% | 22.7% |
| Net margin | 2.8% | 0.1% | 1.3% | 0.2% | 1.0% | 14.1% |
| Return on equity | 4.5% | 0.2% | 1.2% | 0.2% | 0.7% | 19.0% |
| Return on assets | 1.8% | 0.1% | 0.8% | 0.1% | 0.5% | 12.1% |
| Free cash flow yield | 53.1% | 53.6% | 4.0% | -3.3% | -2.8% | 68.3% |
| Revenue growth | 27.3% | 32.8% | 15.6% | 28.2% | -49.6% | 67.2% |
| Earnings growth | 2523.7% | -85.6% | 525.6% | -69.4% | -96.5% | -4963.3% |
| Current ratio | 1.60x | 1.71x | 2.44x | 3.51x | 3.13x | 2.91x |
| Debt to equity | 0.23x | 0.31x | 0.21x | 0.16x | 0.14x | 0.09x |
| Equity ratio | 40.7% | 44.5% | 61.7% | 72.1% | 67.7% | 63.9% |
| Interest coverage | 9.58x | -2.73x | 2.72x | 7.99x | 20.88x | 36.52x |
| Buybacks as a share of market value | 3.4% | -0.5% | 0.0% | -7.9% | 7.3% | -19.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 4.8% | 2.4% |
| Operating income | 44.4% | -31.4% | 6.7% |
| Net income | 186.8% | -24.1% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.7% | 5.6% | 9.9% | 7.0% |
| Operating margin | 1.1% | 1.2% | 5.6% | 3.0% |
| Net margin | 1.6% | 1.3% | 3.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.0 | — | 107.5 | 308.8 | 110.8 | 4.7 | -169.6 | -41.1 | -16.2 | 37.6 |
| Price to sales | 1.2 | 0.7 | 1.4 | 0.7 | 1.1 | 0.7 | 0.8 | 0.7 | 1.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2021.
| FY2021 | FY2018 | FY2017 | FY2014 | FY2013 | FY2012 | FY2011 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.537 | 0.179 | 0.224 | 0.268 | 0.447 | 0.268 | 0.084 |
- 11-for-10 split · 7 Sept 2021
- 1.07-for-1 split · 12 Aug 2008
- 6-for-5 split · 9 Aug 2007
- 21-for-20 split · 25 Aug 2006
- 29-for-25 split · 11 Jul 2005
- 21-for-20 split · 4 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.