S 
12.70
+2.83%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.18bn
FY2016FY2025
Net income
TWD 8.5m
FY2016FY2025
Free cash flow
TWD 258.8m
FY2016FY2025
Shareholders' equity
TWD 441.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.18bn | TWD 2.01bn | TWD 2.78bn | TWD 2.44bn | TWD 2.26bn | TWD 1.54bn | TWD 1.01bn | TWD 1.26bn | TWD 795.0m | TWD 660.1m |
| Gross profit | TWD 110.9m | −TWD 76.4m | −TWD 144.4m | TWD 246.6m | TWD 232.8m | TWD 166.4m | TWD 82.6m | TWD 104.5m | TWD 37.6m | TWD 6.2m |
| Operating income | TWD 66.4m | −TWD 123.0m | −TWD 181.1m | TWD 200.9m | TWD 178.0m | TWD 130.9m | TWD 47.2m | TWD 65.7m | TWD 2.8m | −TWD 21.6m |
| Net income | TWD 8.5m | −TWD 186.1m | −TWD 187.9m | TWD 128.8m | TWD 120.5m | TWD 114.4m | TWD 33.0m | TWD 68.2m | TWD 10.3m | −TWD 35.5m |
| Diluted earnings per share | 0.17 | -3.73 | -3.75 | 2.57 | 2.91 | 2.99 | 0.66 | 1.37 | 0.21 | -0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.25bn | TWD 3.72bn | TWD 3.67bn | TWD 3.13bn | TWD 2.81bn | TWD 1.88bn | TWD 1.56bn | TWD 1.42bn | TWD 878.8m | TWD 710.9m |
| Cash and short-term investments | — | — | TWD 1.18bn | TWD 750.8m | TWD 924.9m | TWD 633.1m | — | — | — | TWD 228.5m |
| Total liabilities | TWD 2.81bn | TWD 3.28bn | TWD 3.05bn | TWD 2.30bn | TWD 2.09bn | TWD 1.27bn | TWD 1.05bn | TWD 938.5m | TWD 467.4m | TWD 309.9m |
| Debt | TWD 143.3m | TWD 134.0m | TWD 2.26bn | TWD 1.75bn | TWD 1.37bn | TWD 792.1m | — | TWD 5.7m | — | TWD 1.0m |
| Shareholders' equity | TWD 441.2m | TWD 432.9m | TWD 627.6m | TWD 830.2m | TWD 719.8m | TWD 611.9m | TWD 508.5m | TWD 477.8m | TWD 411.4m | TWD 401.0m |
| Shares outstanding | 50m | 50m | 50m | 50m | 41m | 38m | 50m | 50m | 50m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 259.0m | −TWD 389.3m | −TWD 25.4m | −TWD 350.7m | −TWD 193.5m | −TWD 314.2m | TWD 170.5m | −TWD 156.4m | −TWD 112.5m | TWD 109.9m |
| Capital spending | −TWD 200,000 | −TWD 1.8m | −TWD 1.7m | −TWD 135.5m | −TWD 3.2m | −TWD 2.1m | −TWD 531,000 | −TWD 2.2m | −TWD 3.3m | −TWD 1.8m |
| Free cash flow | TWD 258.8m | −TWD 391.1m | −TWD 27.2m | −TWD 486.2m | −TWD 196.7m | −TWD 316.3m | TWD 169.9m | −TWD 158.6m | −TWD 115.8m | TWD 108.1m |
| Dividends paid | — | −TWD 10.0m | −TWD 22.7m | −TWD 20.7m | −TWD 7.7m | −TWD 11.5m | −TWD 11.5m | −TWD 11.5m | −TWD 11.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 669.5m | TWD 568.6m | TWD 724.0m | TWD 569.0m | TWD 500.4m | TWD 383.7m | TWD 654.2m | TWD 458.2m |
| Gross profit | TWD 16.9m | TWD 59.5m | TWD 12.5m | TWD 75.2m | TWD 31.7m | −TWD 8.5m | −TWD 30.6m | TWD 33.0m |
| Operating income | TWD 282,000 | TWD 49.7m | TWD 648,000 | TWD 61.4m | TWD 22.3m | −TWD 19.7m | −TWD 42.8m | TWD 19.7m |
| Net income | −TWD 4.3m | TWD 28.4m | −TWD 9.2m | TWD 37.6m | TWD 11.2m | −TWD 31.2m | −TWD 79.2m | −TWD 1.3m |
| Diluted earnings per share | -0.09 | 0.57 | -0.18 | 0.75 | 0.22 | -0.62 | -1.59 | -0.03 |
| Cash from operations | −TWD 313.0m | TWD 298.0m | TWD 343.0m | TWD 114.0m | −TWD 85.0m | −TWD 112.0m | TWD 379.0m | −TWD 182.0m |
| Total assets | TWD 3.18bn | TWD 2.98bn | TWD 3.25bn | TWD 3.36bn | TWD 3.52bn | TWD 3.59bn | TWD 3.72bn | TWD 3.84bn |
| Debt | TWD 72.9m | TWD 87.5m | TWD 143.3m | TWD 158.5m | TWD 179.8m | TWD 106.5m | TWD 134.0m | TWD 154.5m |
| Shareholders' equity | TWD 465.2m | TWD 469.6m | TWD 441.2m | TWD 451.6m | TWD 413.7m | TWD 402.1m | TWD 432.9m | TWD 516.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 7.1% | 13.3% |
| Operating income | -30.9% | -12.7% | — |
| Net income | -59.6% | -40.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.8% | 1.5% | 4.1% | 4.5% |
| Operating margin | -1.4% | -0.4% | 2.1% | 2.0% |
| Net margin | -4.2% | -2.5% | -0.0% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.2 | -5.1 | -5.3 | 6.3 | 4.0 | 3.5 | 14.9 | 6.5 | 33.8 | -10.1 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Sept 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.485 | 0.441 |
- 1030-for-1000 split · 26 Sept 2024
- 1100-for-1000 split · 15 Sept 2023
- 1100-for-1000 split · 14 Sept 2022
- 1080-for-1000 split · 2 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.