43.75
+9.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.41bn
FY2016FY2025
Net income
−TWD 618,000
FY2016FY2025
Free cash flow
−TWD 32.3m
FY2016FY2025
Shareholders' equity
TWD 2.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.41bn | TWD 1.16bn | TWD 1.07bn | TWD 1.45bn | TWD 1.58bn | TWD 1.26bn | TWD 1.26bn | TWD 1.22bn | TWD 1.03bn | TWD 807.5m |
| Gross profit | TWD 153.3m | TWD 107.1m | −TWD 48.3m | TWD 40.1m | TWD 161.9m | TWD 164.1m | TWD 162.3m | TWD 157.1m | TWD 147.3m | TWD 138.9m |
| Research and development | TWD 3.5m | TWD 4.0m | TWD 3.5m | TWD 2.3m | TWD 3.3m | TWD 3.9m | TWD 7.1m | TWD 13.0m | TWD 15.8m | TWD 10.3m |
| Operating income | TWD 24.6m | −TWD 14.7m | −TWD 249.9m | −TWD 97.9m | TWD 49.7m | TWD 36.8m | TWD 66.4m | TWD 50.2m | TWD 36.9m | TWD 33.4m |
| Net income | −TWD 618,000 | −TWD 1.5m | TWD 11.9m | TWD 2.6m | TWD 31.4m | TWD 87.3m | TWD 69.5m | TWD 36.3m | TWD 36.0m | TWD 43.9m |
| Diluted earnings per share | -0.00 | -0.01 | 0.06 | 0.01 | 0.16 | 0.49 | 0.39 | 0.20 | 0.20 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.88bn | TWD 3.76bn | TWD 3.66bn | TWD 4.09bn | TWD 4.16bn | TWD 3.55bn | TWD 3.05bn | TWD 2.98bn | TWD 2.95bn | TWD 2.85bn |
| Cash and short-term investments | — | — | TWD 530.4m | TWD 628.3m | TWD 672.2m | TWD 854.3m | TWD 417.1m | TWD 411.1m | TWD 548.3m | TWD 514.1m |
| Total liabilities | TWD 1.75bn | TWD 1.66bn | TWD 1.62bn | TWD 1.97bn | TWD 2.15bn | TWD 1.51bn | TWD 1.31bn | TWD 1.34bn | TWD 1.16bn | TWD 1.11bn |
| Debt | TWD 450.9m | TWD 1.29bn | TWD 1.16bn | TWD 1.56bn | TWD 1.47bn | TWD 1.09bn | TWD 962.9m | TWD 845.3m | TWD 833.4m | TWD 795.4m |
| Shareholders' equity | TWD 2.10bn | TWD 2.08bn | TWD 2.02bn | TWD 2.10bn | TWD 1.97bn | TWD 2.01bn | TWD 1.71bn | TWD 1.62bn | TWD 1.76bn | TWD 1.74bn |
| Shares outstanding | 193m | 192m | 192m | 192m | 192m | 177m | 179m | 179m | 179m | 179m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 25.1m | −TWD 65.6m | TWD 173.2m | TWD 51.2m | −TWD 23.3m | TWD 203.7m | −TWD 936,999 | TWD 66.0m | TWD 60.4m | −TWD 72.4m |
| Capital spending | −TWD 7.2m | −TWD 85.8m | −TWD 14.8m | −TWD 351.5m | −TWD 271.1m | −TWD 72.8m | −TWD 86.0m | −TWD 239.6m | −TWD 84.4m | −TWD 105.8m |
| Free cash flow | −TWD 32.3m | −TWD 151.4m | TWD 158.5m | −TWD 300.3m | −TWD 294.5m | TWD 130.9m | −TWD 86.9m | −TWD 173.6m | −TWD 24.0m | −TWD 178.2m |
| Dividends paid | −TWD 28.9m | — | −TWD 19.0m | −TWD 39.3m | −TWD 33.9m | −TWD 4.9m | −TWD 4.9m | −TWD 2.9m | −TWD 2.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 582.6m | TWD 447.7m | TWD 404.0m | TWD 367.5m | TWD 335.3m | TWD 301.1m | TWD 289.0m | TWD 298.3m |
| Gross profit | TWD 100.0m | TWD 95.5m | TWD 61.3m | TWD 38.7m | TWD 37.0m | TWD 53.3m | TWD 24.2m | TWD 36.2m |
| Operating income | — | TWD 6.4m | TWD 37.9m | TWD 11.2m | TWD 3.1m | −TWD 22.8m | TWD 30.9m | TWD 3.2m |
| Net income | TWD 34.2m | −TWD 44,000 | TWD 32.3m | TWD 1.4m | −TWD 10.7m | −TWD 23.7m | TWD 24.5m | −TWD 33.9m |
| Diluted earnings per share | 0.18 | -0.00 | 0.17 | 0.01 | -0.06 | -0.12 | 0.13 | -0.18 |
| Cash from operations | −TWD 91.0m | −TWD 27.0m | TWD 68.0m | −TWD 4.0m | −TWD 29.0m | −TWD 59.0m | TWD 70.0m | −TWD 56.0m |
| Capital spending | −TWD 77.0m | −TWD 3.0m | — | −TWD 16.0m | −TWD 11.0m | −TWD 4.0m | — | −TWD 18.0m |
| Free cash flow | −TWD 168.0m | −TWD 30.0m | — | −TWD 20.0m | −TWD 40.0m | −TWD 63.0m | — | −TWD 74.0m |
| Total assets | TWD 4.34bn | TWD 4.02bn | TWD 3.88bn | TWD 3.64bn | TWD 3.59bn | TWD 3.77bn | TWD 3.76bn | TWD 3.77bn |
| Debt | TWD 480.0m | — | TWD 450.9m | TWD 451.5m | TWD 453.6m | TWD 457.9m | TWD 462.1m | TWD 466.3m |
| Shareholders' equity | TWD 2.19bn | TWD 2.17bn | TWD 2.10bn | TWD 1.89bn | TWD 1.86bn | TWD 2.04bn | TWD 2.08bn | TWD 2.06bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.9% | 9.2% | -4.5% | 2.8% | 10.3% | 13.0% |
| Operating margin | 3.1% | -1.3% | -23.4% | -6.7% | 3.1% | 2.9% |
| Net margin | -0.0% | -0.1% | 1.1% | 0.2% | 2.0% | 6.9% |
| Return on equity | -0.0% | -0.1% | 0.6% | 0.1% | 1.6% | 4.3% |
| Return on assets | -0.0% | -0.0% | 0.3% | 0.1% | 0.8% | 2.5% |
| Free cash flow yield | — | 0.2% | 1.8% | 3.8% | 2.4% | 2.8% |
| Revenue growth | 21.0% | 8.9% | -26.5% | -7.9% | 24.9% | 0.7% |
| Earnings growth | -58.2% | -112.5% | 347.6% | -91.6% | -64.0% | 25.5% |
| Current ratio | 1.89x | 1.80x | 1.86x | 1.79x | 1.18x | 2.07x |
| Debt to equity | 0.21x | 0.22x | 0.56x | 0.73x | 0.72x | 0.53x |
| Equity ratio | 54.2% | 55.2% | 55.2% | 51.2% | 47.4% | 56.6% |
| Interest coverage | 1.26x | -0.48x | -7.99x | -3.07x | 2.20x | 2.04x |
| R&D as a share of sales | 0.2% | 0.3% | 0.3% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | — | -0.0% | -0.1% | -0.0% | -8.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 2.2% | 5.0% |
| Operating income | — | -7.8% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 5.0% | 7.3% | 9.8% |
| Operating margin | 0.4% | -6.6% | -3.2% | -0.4% |
| Net margin | -0.1% | 0.2% | 1.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15762.9 | -1471.5 | 181.7 | — | 88.2 | 30.9 | 30.1 | 41.6 | 56.0 | 38.7 |
| Price to sales | 6.9 | 1.9 | 2.0 | 1.4 | 1.8 | 2.1 | 1.7 | 1.2 | 1.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Sept 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.149 | 0.10 |
- 1011.4933-for-1000 split · 12 Sept 2023
- 1040-for-1000 split · 8 Sept 2021
- 1027-for-1000 split · 1 Sept 2020
- 1016.2-for-1000 split · 28 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.