78.10
+6.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.45bn
FY2016FY2025
Net income
TWD 182.5m
FY2016FY2025
Free cash flow
TWD 246.0m
FY2016FY2025
Shareholders' equity
TWD 2.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.45bn | TWD 4.50bn | TWD 3.70bn | TWD 3.82bn | TWD 3.12bn | TWD 2.75bn | TWD 2.50bn | TWD 2.39bn | TWD 2.24bn | TWD 2.14bn |
| Gross profit | TWD 670.8m | TWD 618.4m | TWD 551.3m | TWD 650.3m | TWD 545.2m | TWD 461.6m | TWD 430.8m | TWD 464.5m | TWD 405.0m | TWD 403.3m |
| Research and development | TWD 23.8m | TWD 20.0m | TWD 22.0m | TWD 44.2m | TWD 16.5m | TWD 35.7m | — | — | — | TWD 12.1m |
| Operating income | TWD 361.3m | TWD 293.6m | TWD 506.2m | TWD 470.9m | TWD 437.6m | TWD 328.1m | TWD 176.9m | TWD 198.8m | TWD 192.4m | TWD 186.1m |
| Net income | TWD 182.5m | TWD 183.3m | TWD 271.5m | TWD 175.3m | TWD 191.1m | TWD 121.7m | TWD 190.4m | TWD 110.6m | TWD 81.4m | TWD 130.2m |
| Diluted earnings per share | 4.39 | 4.41 | 6.52 | 4.21 | 4.66 | 2.96 | 4.58 | 2.66 | 1.96 | 3.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.08bn | TWD 5.61bn | TWD 5.12bn | TWD 4.87bn | TWD 4.21bn | TWD 3.75bn | TWD 3.47bn | TWD 3.25bn | TWD 2.83bn | TWD 2.82bn |
| Cash and short-term investments | — | — | TWD 865.4m | TWD 806.9m | TWD 700.6m | TWD 629.7m | — | — | — | TWD 555.7m |
| Total liabilities | TWD 2.80bn | TWD 2.46bn | TWD 2.37bn | TWD 2.44bn | TWD 1.80bn | TWD 1.46bn | TWD 1.31bn | TWD 1.20bn | TWD 999.0m | TWD 1.87bn |
| Debt | TWD 112.4m | TWD 190.0m | TWD 940.8m | TWD 920.9m | TWD 646.0m | TWD 483.9m | TWD 40.0m | TWD 170.0m | TWD 100.0m | TWD 344.0m |
| Shareholders' equity | TWD 2.03bn | TWD 1.99bn | TWD 1.65bn | TWD 1.38bn | TWD 1.41bn | TWD 1.34bn | TWD 1.25bn | TWD 1.16bn | TWD 936.1m | TWD 947.3m |
| Shares outstanding | 42m | 42m | 42m | 42m | 41m | 41m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 395.3m | TWD 585.2m | TWD 508.0m | TWD 281.9m | TWD 274.8m | TWD 347.1m | TWD 402.0m | TWD 195.4m | TWD 305.3m | TWD 205.9m |
| Capital spending | −TWD 149.2m | −TWD 83.9m | −TWD 289.2m | −TWD 149.1m | −TWD 106.5m | −TWD 34.2m | −TWD 43.1m | −TWD 107.2m | −TWD 268.1m | −TWD 139.8m |
| Free cash flow | TWD 246.0m | TWD 501.4m | TWD 218.8m | TWD 132.8m | TWD 168.4m | TWD 312.9m | TWD 358.9m | TWD 88.2m | TWD 37.2m | TWD 66.2m |
| Dividends paid | −TWD 113.6m | −TWD 108.2m | −TWD 116.5m | −TWD 129.0m | −TWD 82.1m | −TWD 110.7m | −TWD 77.5m | −TWD 70.8m | −TWD 88.5m | −TWD 97.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.47bn | TWD 1.43bn | TWD 1.38bn | TWD 1.39bn | TWD 1.26bn | TWD 1.23bn | TWD 1.14bn | TWD 1.09bn |
| Gross profit | TWD 189.7m | TWD 170.9m | TWD 173.4m | TWD 199.5m | TWD 160.4m | TWD 168.4m | TWD 163.8m | TWD 154.2m |
| Operating income | TWD 121.7m | TWD 82.5m | TWD 100.9m | TWD 84.5m | TWD 93.4m | TWD 80.0m | TWD 89.4m | TWD 177.2m |
| Net income | TWD 55.2m | TWD 32.2m | TWD 92.3m | TWD 276,000 | TWD 57.6m | TWD 37.6m | TWD 14.7m | TWD 100.6m |
| Diluted earnings per share | 1.33 | 0.78 | 2.22 | 0.01 | 1.39 | 0.91 | 0.35 | 2.42 |
| Cash from operations | −TWD 36.0m | TWD 123.0m | TWD 156.0m | TWD 182.0m | −TWD 67.0m | TWD 106.0m | TWD 243.0m | TWD 265.0m |
| Capital spending | −TWD 37.0m | −TWD 13.0m | −TWD 20.0m | −TWD 72.0m | −TWD 43.0m | −TWD 20.0m | −TWD 19.0m | −TWD 13.0m |
| Free cash flow | −TWD 73.0m | TWD 110.0m | TWD 136.0m | TWD 110.0m | −TWD 110.0m | TWD 86.0m | TWD 224.0m | TWD 252.0m |
| Total assets | TWD 5.84bn | TWD 6.08bn | TWD 5.96bn | TWD 5.62bn | TWD 5.62bn | TWD 5.61bn | TWD 5.21bn | TWD 5.23bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 871.3m |
| Debt | TWD 206.9m | TWD 112.4m | TWD 142.8m | TWD 183.3m | TWD 120.0m | TWD 190.0m | TWD 110.0m | TWD 836.9m |
| Shareholders' equity | TWD 1.84bn | TWD 2.03bn | TWD 1.94bn | TWD 1.76bn | TWD 1.88bn | TWD 1.99bn | TWD 1.86bn | TWD 1.86bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 13.7% | 14.9% | 17.0% | 17.5% | 16.8% |
| Operating margin | 9.2% | 10.1% | 13.7% | 12.3% | 14.0% | 11.9% |
| Net margin | 3.3% | 4.1% | 7.3% | 4.6% | 6.1% | 4.4% |
| Return on equity | 9.0% | 9.2% | 16.4% | 12.7% | 13.5% | 9.1% |
| Return on assets | 3.0% | 3.3% | 5.3% | 3.6% | 4.5% | 3.2% |
| Free cash flow yield | — | 18.8% | 22.4% | 12.1% | 10.9% | 10.9% |
| Revenue growth | 21.0% | 21.7% | -3.2% | 22.5% | 13.4% | 10.2% |
| Earnings growth | -0.5% | -32.5% | 54.9% | -8.3% | 57.0% | -36.1% |
| Current ratio | 1.35x | 1.39x | 1.29x | 1.38x | 1.37x | 1.55x |
| Debt to equity | 0.06x | 0.10x | 0.56x | 0.66x | 0.45x | 0.36x |
| Equity ratio | 33.5% | 35.5% | 32.3% | 28.3% | 33.6% | 35.7% |
| Interest coverage | 26.91x | 25.40x | 26.00x | 45.53x | 68.32x | 56.43x |
| R&D as a share of sales | 0.4% | 0.4% | 0.6% | 1.2% | 0.5% | 1.3% |
| Buybacks as a share of market value | — | 0.1% | -0.0% | -1.5% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 14.6% | 9.2% |
| Operating income | -8.5% | 1.9% | 4.6% |
| Net income | 1.4% | 8.4% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 14.2% | 15.0% | 16.3% |
| Operating margin | 6.6% | 9.3% | 10.3% | 9.7% |
| Net margin | 3.7% | 4.6% | 4.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 17.0 | 7.9 | 11.4 | 8.9 | 13.3 | 8.3 | 10.7 | 13.9 | 10.2 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.60 | 2.60 | 2.667 | 2.952 |
- 1050-for-1000 split · 9 Sept 2024
- 1000-to-940 reverse split · 7 Oct 2020
- 1070-for-1000 split · 23 Jul 2015
- 1.08-for-1 split · 30 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.