A 
2,473
+3.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥304.34bn
FY2017FY2026
Net income
¥11.25bn
FY2017FY2026
Free cash flow
¥50.36bn
FY2017FY2026
Shareholders' equity
¥236.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥304.34bn | ¥299.29bn | ¥296.52bn | ¥285.14bn | ¥260.12bn | ¥204.91bn | ¥242.26bn | ¥257.31bn | ¥236.24bn | ¥212.84bn |
| Gross profit | ¥46.34bn | ¥39.94bn | ¥39.05bn | ¥29.07bn | ¥27.38bn | ¥26.76bn | ¥38.09bn | ¥35.10bn | ¥35.31bn | ¥34.20bn |
| Research and development | — | — | ¥5.12bn | ¥4.40bn | ¥4.25bn | ¥4.05bn | ¥3.76bn | ¥3.99bn | ¥3.78bn | ¥3.30bn |
| Operating income | ¥17.97bn | ¥12.82bn | ¥12.55bn | ¥3.92bn | ¥3.12bn | ¥5.01bn | ¥13.90bn | ¥11.12bn | ¥11.93bn | ¥7.36bn |
| Net income | ¥11.25bn | ¥7.82bn | ¥6.59bn | ¥1.61bn | ¥1.09bn | ¥3.05bn | ¥8.54bn | ¥6.50bn | ¥8.18bn | ¥5.08bn |
| Diluted earnings per share | 175.55 | 120.12 | 83.45 | 20.39 | 13.80 | 38.78 | 108.41 | 82.60 | 103.92 | 64.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥398.84bn | ¥400.06bn | ¥443.11bn | ¥385.45bn | ¥364.40bn | ¥314.04bn | ¥280.38bn | ¥290.29bn | ¥275.31bn | ¥273.11bn |
| Cash and short-term investments | ¥33.57bn | ¥36.27bn | ¥46.55bn | ¥47.53bn | ¥32.87bn | ¥55.26bn | ¥39.09bn | ¥31.16bn | ¥28.83bn | ¥46.00bn |
| Total liabilities | ¥149.91bn | ¥156.66bn | ¥181.10bn | ¥171.12bn | ¥151.92bn | ¥134.33bn | ¥116.69bn | ¥128.40bn | ¥114.50bn | ¥121.83bn |
| Debt | ¥47.47bn | ¥67.42bn | ¥76.54bn | ¥89.49bn | ¥69.35bn | ¥76.03bn | ¥59.54bn | ¥59.78bn | ¥47.45bn | ¥54.74bn |
| Shareholders' equity | ¥236.26bn | ¥231.94bn | ¥250.97bn | ¥203.76bn | ¥201.55bn | ¥169.81bn | ¥154.65bn | ¥152.64bn | ¥151.89bn | ¥143.03bn |
| Shares outstanding | 64m | 65m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥65.03bn | ¥25.35bn | ¥33.82bn | ¥13.03bn | ¥5.21bn | ¥14.79bn | ¥36.31bn | ¥13.58bn | ¥13.16bn | ¥13.35bn |
| Capital spending | −¥14.67bn | −¥21.67bn | −¥19.30bn | −¥15.98bn | −¥16.02bn | −¥14.73bn | −¥23.81bn | −¥20.34bn | −¥21.27bn | −¥20.90bn |
| Free cash flow | ¥50.36bn | ¥3.68bn | ¥14.51bn | −¥2.95bn | −¥10.81bn | ¥67.0m | ¥12.50bn | −¥6.76bn | −¥8.11bn | −¥7.55bn |
| Dividends paid | −¥6.13bn | −¥2.56bn | −¥1.18bn | −¥396.0m | −¥1.28bn | −¥1.38bn | −¥2.36bn | −¥2.56bn | −¥1.97bn | −¥1.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.60bn | ¥77.65bn | ¥76.89bn | ¥74.72bn | ¥75.09bn | ¥77.42bn | ¥76.91bn | ¥73.03bn |
| Gross profit | ¥11.28bn | ¥10.30bn | ¥12.75bn | ¥11.47bn | ¥11.83bn | ¥11.89bn | ¥11.41bn | ¥8.55bn |
| Operating income | ¥4.40bn | ¥2.79bn | ¥4.99bn | ¥4.91bn | ¥4.53bn | ¥5.12bn | ¥4.20bn | ¥2.03bn |
| Net income | ¥3.17bn | ¥1.59bn | ¥4.05bn | ¥2.04bn | ¥3.57bn | ¥2.16bn | ¥3.98bn | ¥561.0m |
| Diluted earnings per share | 49.51 | 24.83 | 62.24 | 31.29 | 54.80 | 33.21 | 50.31 | 7.10 |
| Cash from operations | −¥8.02bn | ¥9.61bn | ¥27.68bn | ¥9.15bn | ¥18.59bn | ¥15.55bn | ¥1.37bn | ¥7.70bn |
| Capital spending | −¥4.21bn | −¥2.11bn | −¥2.74bn | −¥4.54bn | −¥5.27bn | −¥4.73bn | −¥3.21bn | −¥7.58bn |
| Free cash flow | −¥12.23bn | ¥7.49bn | ¥24.94bn | ¥4.61bn | ¥13.31bn | ¥10.82bn | −¥1.84bn | ¥119.0m |
| Total assets | ¥406.34bn | ¥398.84bn | ¥419.37bn | ¥401.73bn | ¥392.31bn | ¥400.06bn | ¥438.23bn | ¥431.09bn |
| Cash and short-term investments | ¥38.47bn | ¥33.57bn | ¥55.67bn | ¥35.52bn | ¥37.18bn | ¥36.27bn | ¥36.75bn | ¥34.24bn |
| Debt | ¥41.40bn | ¥47.47bn | ¥61.39bn | ¥85.10bn | ¥45.29bn | ¥65.33bn | ¥22.98bn | ¥69.95bn |
| Shareholders' equity | ¥236.66bn | ¥236.26bn | ¥226.47bn | ¥215.04bn | ¥208.08bn | ¥231.94bn | ¥258.80bn | ¥253.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 8.2% | 3.6% |
| Operating income | 66.1% | 29.1% | 11.8% |
| Net income | 91.2% | 29.8% | 88.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 13.0% | 12.6% | 13.5% |
| Operating margin | 5.1% | 4.0% | 3.4% | 3.8% |
| Net margin | 3.2% | 2.3% | 1.9% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 24.3 | 15.5 | 38.9 | 39.3 | 16.1 | 6.4 | 11.6 | 8.3 | 17.5 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 167.50 | 32.50 | 15.00 | 5.00 | 16.25 | 17.50 | 30.00 |
- 4-for-1 split · 27 Jun 2025
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.