N 
5,470
+3.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥150.87bn
FY2017FY2026
Net income
¥7.21bn
FY2017FY2026
Free cash flow
¥4.85bn
FY2017FY2026
Shareholders' equity
¥101.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥150.87bn | ¥172.10bn | ¥180.34bn | ¥199.32bn | ¥148.93bn | ¥112.48bn | ¥136.37bn | ¥143.74bn | ¥119.09bn | ¥112.96bn |
| Gross profit | ¥25.36bn | ¥30.64bn | ¥33.35bn | ¥41.84bn | ¥25.69bn | ¥16.99bn | ¥19.30bn | ¥21.37bn | ¥14.56bn | ¥14.28bn |
| Research and development | — | ¥801.0m | ¥977.0m | ¥956.0m | ¥663.0m | ¥663.0m | ¥571.0m | ¥533.0m | ¥409.0m | ¥399.0m |
| Operating income | ¥10.97bn | ¥16.96bn | ¥20.00bn | ¥29.14bn | ¥13.74bn | ¥6.08bn | ¥7.61bn | ¥9.44bn | ¥4.17bn | ¥4.35bn |
| Net income | ¥7.21bn | ¥11.58bn | ¥13.56bn | ¥19.70bn | ¥8.47bn | ¥3.76bn | ¥5.33bn | ¥7.69bn | ¥4.58bn | ¥2.35bn |
| Diluted earnings per share | 520.80 | 835.79 | 963.16 | 1,361.73 | 566.47 | 249.48 | 350.51 | 506.26 | 295.83 | 151.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥219.41bn | ¥217.46bn | ¥219.99bn | ¥222.29bn | ¥187.49bn | ¥161.23bn | ¥158.57bn | ¥150.12bn | ¥148.65bn | ¥135.67bn |
| Cash and short-term investments | ¥11.28bn | ¥9.52bn | ¥17.03bn | ¥11.91bn | ¥12.65bn | ¥13.94bn | ¥17.49bn | ¥6.36bn | ¥5.79bn | ¥6.04bn |
| Total liabilities | ¥118.10bn | ¥120.86bn | ¥130.25bn | ¥142.67bn | ¥125.32bn | ¥106.10bn | ¥107.44bn | ¥102.17bn | ¥106.82bn | ¥98.78bn |
| Debt | ¥80.53bn | ¥79.44bn | ¥82.02bn | ¥90.08bn | ¥75.84bn | ¥64.47bn | ¥65.08bn | ¥54.35bn | ¥55.34bn | ¥57.08bn |
| Shareholders' equity | ¥101.11bn | ¥96.41bn | ¥89.49bn | ¥79.61bn | ¥62.16bn | ¥55.12bn | ¥51.13bn | ¥47.94bn | ¥41.82bn | ¥36.88bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.54bn | ¥11.04bn | ¥26.82bn | ¥3.65bn | −¥697.0m | ¥11.18bn | ¥7.98bn | ¥9.17bn | ¥5.03bn | ¥8.36bn |
| Capital spending | −¥8.69bn | −¥11.29bn | −¥8.06bn | −¥13.13bn | −¥16.03bn | −¥6.65bn | −¥5.50bn | −¥6.40bn | −¥2.75bn | −¥3.03bn |
| Free cash flow | ¥4.85bn | −¥250.0m | ¥18.76bn | −¥9.48bn | −¥16.73bn | ¥4.53bn | ¥2.47bn | ¥2.78bn | ¥2.29bn | ¥5.33bn |
| Dividends paid | −¥3.22bn | −¥2.85bn | −¥3.38bn | −¥2.25bn | −¥1.06bn | −¥682.0m | −¥916.0m | −¥1.08bn | −¥384.0m | −¥230.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.27bn | ¥39.00bn | ¥36.12bn | ¥36.54bn | ¥39.20bn | ¥40.73bn | ¥42.53bn | ¥42.24bn |
| Gross profit | ¥8.28bn | ¥6.46bn | ¥5.89bn | ¥6.27bn | ¥6.74bn | ¥7.35bn | ¥8.11bn | ¥6.98bn |
| Operating income | ¥4.70bn | ¥2.63bn | ¥2.45bn | ¥2.65bn | ¥3.25bn | ¥3.76bn | ¥4.66bn | ¥3.67bn |
| Net income | ¥2.77bn | ¥1.73bn | ¥1.86bn | ¥1.64bn | ¥1.99bn | ¥2.48bn | ¥3.29bn | ¥2.22bn |
| Diluted earnings per share | 199.80 | 125.02 | 134.19 | 118.02 | 143.57 | 179.23 | 233.53 | 157.48 |
| Total assets | ¥227.91bn | ¥219.41bn | ¥220.39bn | ¥216.51bn | ¥215.87bn | ¥217.46bn | ¥222.62bn | ¥217.56bn |
| Cash and short-term investments | ¥10.70bn | ¥11.28bn | ¥12.51bn | ¥9.48bn | ¥9.49bn | ¥9.52bn | ¥10.82bn | ¥10.38bn |
| Debt | ¥50.21bn | ¥77.13bn | ¥50.82bn | ¥75.66bn | ¥44.71bn | ¥75.73bn | ¥45.41bn | ¥77.28bn |
| Shareholders' equity | ¥102.66bn | ¥101.11bn | ¥98.97bn | ¥98.30bn | ¥96.16bn | ¥96.41bn | ¥94.02bn | ¥92.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | 6.0% | 2.2% |
| Operating income | -27.8% | 12.5% | 19.2% |
| Net income | -28.5% | 13.9% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 18.7% | 18.0% | 16.0% |
| Operating margin | 8.6% | 11.0% | 10.1% | 7.8% |
| Net margin | 5.8% | 7.4% | 6.7% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 5.4 | 4.2 | 3.1 | 7.4 | 9.1 | 4.9 | 4.6 | 7.8 | 16.0 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 320.00 | 200.00 | 230.00 | 150.00 | 70.00 | 45.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.