G 
186.00
+9.73%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 875.9m
FY2016FY2025
Net income
−TWD 20.7m
FY2016FY2025
Free cash flow
−TWD 230.2m
FY2016FY2025
Shareholders' equity
TWD 892.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 875.9m | TWD 551.5m | TWD 539.0m | TWD 669.5m | TWD 1.96bn | TWD 629.0m | TWD 1.11bn | TWD 2.46bn | TWD 2.59bn | TWD 2.18bn |
| Gross profit | TWD 170.0m | TWD 15.3m | −TWD 60.9m | −TWD 96.7m | TWD 608.9m | TWD 8.7m | −TWD 65.0m | TWD 290.1m | TWD 424.7m | −TWD 36.5m |
| Research and development | TWD 55.7m | TWD 32.3m | TWD 3.1m | TWD 2.5m | TWD 987,000 | TWD 1.7m | TWD 8.3m | TWD 20.8m | TWD 26.5m | TWD 7.8m |
| Operating income | −TWD 26.7m | −TWD 124.7m | −TWD 220.1m | −TWD 323.0m | TWD 510.7m | −TWD 6.3m | −TWD 361.0m | TWD 5.2m | TWD 121.1m | −TWD 378.5m |
| Net income | −TWD 20.7m | −TWD 172.3m | −TWD 212.7m | −TWD 344.9m | TWD 474.2m | −TWD 88.4m | −TWD 404.0m | −TWD 4.5m | TWD 121.7m | −TWD 748.3m |
| Diluted earnings per share | -0.16 | -1.36 | -1.67 | -2.71 | 3.73 | -0.70 | -3.18 | -0.04 | 0.93 | -7.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.28bn | TWD 1.97bn | TWD 1.93bn | TWD 2.19bn | TWD 2.40bn | TWD 1.72bn | TWD 2.69bn | TWD 3.63bn | TWD 3.82bn | TWD 4.09bn |
| Cash and short-term investments | — | — | TWD 337.7m | TWD 521.6m | TWD 174.1m | TWD 82.0m | — | TWD 220.6m | TWD 120.2m | TWD 227.4m |
| Total liabilities | TWD 1.40bn | TWD 1.07bn | TWD 1.05bn | TWD 1.07bn | TWD 1.38bn | TWD 1.16bn | TWD 2.04bn | TWD 2.59bn | TWD 2.79bn | TWD 3.26bn |
| Debt | TWD 15.3m | TWD 819.9m | TWD 767.2m | TWD 687.4m | TWD 641.9m | TWD 780.6m | TWD 1.54bn | TWD 1.67bn | TWD 1.99bn | TWD 2.59bn |
| Shareholders' equity | TWD 892.1m | TWD 907.5m | TWD 889.1m | TWD 1.13bn | TWD 1.02bn | TWD 550.3m | TWD 628.7m | TWD 1.04bn | TWD 1.02bn | TWD 828.6m |
| Shares outstanding | 127m | 127m | 127m | 127m | 127m | 127m | 127m | 117m | 129m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 62.1m | −TWD 142.9m | −TWD 257.0m | TWD 5.1m | TWD 109.2m | −TWD 315.5m | TWD 101.3m | TWD 203.1m | TWD 428.2m | TWD 204.1m |
| Capital spending | −TWD 168.1m | −TWD 45.4m | −TWD 4.8m | −TWD 26.0m | −TWD 17.4m | −TWD 11.9m | −TWD 22.6m | −TWD 72.0m | −TWD 67.0m | −TWD 26.2m |
| Free cash flow | −TWD 230.2m | −TWD 188.3m | −TWD 261.8m | −TWD 20.9m | TWD 91.8m | −TWD 327.3m | TWD 78.8m | TWD 131.1m | TWD 361.2m | TWD 177.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 510.6m | TWD 318.9m | TWD 280.6m | TWD 231.3m | TWD 196.9m | TWD 167.1m | TWD 165.0m | TWD 139.1m |
| Gross profit | TWD 187.0m | TWD 90.3m | TWD 65.1m | TWD 49.6m | TWD 32.2m | TWD 23.0m | TWD 5.9m | TWD 13.6m |
| Operating income | TWD 120.8m | — | TWD 6.3m | TWD 6.2m | −TWD 9.6m | −TWD 19.1m | −TWD 29.6m | −TWD 21.5m |
| Net income | TWD 120.8m | TWD 31.0m | TWD 12.1m | TWD 730,000 | −TWD 15.0m | −TWD 18.5m | −TWD 63.8m | −TWD 26.0m |
| Diluted earnings per share | 0.95 | 0.24 | 0.10 | 0.01 | -0.12 | -0.15 | -0.50 | -0.21 |
| Cash from operations | TWD 166.0m | −TWD 24.0m | −TWD 34.0m | −TWD 12.0m | TWD 28.0m | −TWD 43.0m | −TWD 45.0m | −TWD 7.0m |
| Capital spending | −TWD 31.0m | −TWD 11.0m | −TWD 35.0m | −TWD 106.0m | −TWD 8.0m | −TWD 17.0m | −TWD 26.0m | −TWD 11.0m |
| Free cash flow | TWD 135.0m | −TWD 35.0m | −TWD 69.0m | −TWD 118.0m | TWD 20.0m | −TWD 60.0m | −TWD 71.0m | −TWD 18.0m |
| Total assets | TWD 2.97bn | TWD 2.62bn | TWD 2.28bn | TWD 2.18bn | TWD 2.08bn | TWD 2.08bn | TWD 1.97bn | TWD 1.81bn |
| Debt | TWD 996.4m | TWD 1.00bn | TWD 15.3m | TWD 17.5m | TWD 19.7m | TWD 21.9m | TWD 24.1m | TWD 26.3m |
| Shareholders' equity | TWD 1.09bn | TWD 952.3m | TWD 892.1m | TWD 832.6m | TWD 796.1m | TWD 907.9m | TWD 907.5m | TWD 822.2m |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 2.8% | -11.3% | -14.4% | 31.1% | 1.4% |
| Operating margin | -3.0% | -22.6% | -40.8% | -48.3% | 26.1% | -1.0% |
| Net margin | -2.4% | -31.2% | -39.5% | -51.5% | 24.2% | -14.1% |
| Return on equity | -2.3% | -19.0% | -23.9% | -30.6% | 46.4% | -16.1% |
| Return on assets | -0.9% | -8.7% | -11.0% | -15.8% | 19.8% | -5.1% |
| Free cash flow yield | — | -0.4% | -1.1% | 0.1% | 0.6% | — |
| Revenue growth | 58.8% | 2.3% | -19.5% | -65.8% | 210.9% | -43.3% |
| Earnings growth | -88.0% | -19.0% | -38.3% | -172.7% | -636.5% | -78.1% |
| Current ratio | 0.73x | 0.81x | 1.06x | 1.10x | 2.70x | 1.10x |
| Debt to equity | 0.02x | 0.03x | 1.06x | 0.76x | 0.89x | 1.60x |
| Equity ratio | 39.1% | 46.0% | 46.0% | 51.5% | 42.5% | 31.9% |
| Interest coverage | -1.06x | -5.88x | -10.87x | -17.20x | 22.82x | -1.02x |
| R&D as a share of sales | 6.4% | 5.9% | 0.6% | 0.4% | 0.1% | 0.3% |
| Buybacks as a share of market value | — | 0.3% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 6.8% | -9.6% |
| Operating income | -56.5% | 33.5% | -24.4% |
| Net income | -60.9% | -25.2% | -28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 1.1% | 12.4% | 7.1% |
| Operating margin | -10.6% | -26.3% | -3.6% | -7.8% |
| Net margin | -13.5% | -28.5% | -7.0% | -12.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -589.3 | -9.0 | -7.4 | -3.7 | 9.3 | -8.1 | -1.5 | -186.1 | 15.7 | -0.6 |
| Price to sales | 13.9 | 2.8 | 2.9 | 1.9 | 2.3 | 1.1 | 0.5 | 0.3 | 0.7 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-700 reverse split · 8 Apr 2021
- 1.05068-for-1 split · 10 Nov 2011
- 110.121-for-100 split · 7 Nov 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.