T
20.65
+9.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 165.0m
FY2016FY2025
Net income
−TWD 26.4m
FY2016FY2025
Free cash flow
−TWD 56.9m
FY2016FY2025
Shareholders' equity
TWD 555.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 165.0m | TWD 120.6m | TWD 116.4m | TWD 159.8m | TWD 143.5m | TWD 142.7m | TWD 135.6m | TWD 137.6m | TWD 150.5m | TWD 191.3m |
| Research and development | TWD 5.7m | TWD 5.4m | TWD 6.5m | TWD 7.4m | TWD 11.0m | TWD 8.3m | TWD 15.7m | TWD 29.5m | TWD 34.9m | TWD 38.7m |
| Operating income | TWD 3.7m | −TWD 7.4m | −TWD 30.8m | TWD 8.0m | TWD 7.2m | −TWD 8.3m | −TWD 47.3m | −TWD 73.1m | −TWD 79.4m | −TWD 73.1m |
| Net income | −TWD 26.4m | −TWD 4.8m | −TWD 46.3m | −TWD 3.2m | TWD 5.0m | −TWD 9.6m | −TWD 68.7m | −TWD 53.9m | −TWD 99.4m | −TWD 71.9m |
| Diluted earnings per share | -0.45 | -0.13 | -1.29 | -0.09 | 0.16 | -0.43 | -2.87 | -2.25 | -4.49 | -3.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 792.2m | TWD 676.5m | TWD 575.0m | TWD 546.1m | TWD 274.1m | TWD 256.2m | TWD 304.4m | TWD 402.6m | TWD 445.1m | TWD 530.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 40.2m | TWD 36.6m | TWD 43.4m | TWD 52.9m | TWD 112.2m |
| Total liabilities | TWD 236.7m | TWD 394.1m | TWD 287.8m | TWD 212.7m | TWD 80.3m | TWD 154.1m | TWD 195.1m | TWD 217.2m | TWD 193.5m | TWD 167.3m |
| Debt | TWD 22.7m | TWD 25.3m | TWD 28.0m | TWD 30.7m | TWD 33.3m | TWD 125.6m | TWD 80.8m | TWD 62.9m | TWD 21.8m | TWD 51.1m |
| Shareholders' equity | TWD 555.6m | TWD 282.4m | TWD 287.2m | TWD 333.5m | TWD 193.7m | TWD 102.1m | TWD 109.3m | TWD 185.4m | TWD 251.5m | TWD 362.9m |
| Shares outstanding | 59m | 36m | 36m | 36m | 31m | 22m | 24m | 24m | 22m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 55.9m | −TWD 147.3m | −TWD 74.9m | −TWD 193.0m | TWD 1.6m | TWD 2.2m | −TWD 11.7m | −TWD 44.2m | −TWD 91.8m | TWD 16.2m |
| Capital spending | −TWD 1.0m | −TWD 916,000 | −TWD 1.2m | −TWD 3.3m | −TWD 16.5m | −TWD 55.9m | −TWD 15.8m | −TWD 42.9m | −TWD 5.1m | −TWD 41.2m |
| Free cash flow | −TWD 56.9m | −TWD 148.3m | −TWD 76.1m | −TWD 196.3m | −TWD 14.8m | −TWD 53.6m | −TWD 27.5m | −TWD 87.1m | −TWD 97.0m | −TWD 25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 35.5m | TWD 48.2m | TWD 61.3m | TWD 47.4m | TWD 27.2m | TWD 29.2m | TWD 32.1m | TWD 28.4m |
| Operating income | TWD 816,000 | TWD 7.8m | TWD 10.5m | −TWD 391,000 | −TWD 5.5m | TWD 1.5m | TWD 1.2m | −TWD 2.5m |
| Net income | TWD 1.2m | TWD 6.8m | −TWD 18.1m | −TWD 2.8m | −TWD 6.5m | TWD 942,000 | TWD 1.0m | −TWD 2.8m |
| Diluted earnings per share | 0.02 | 0.12 | -0.31 | -0.07 | -0.18 | 0.03 | 0.03 | -0.07 |
| Cash from operations | TWD 3.0m | TWD 21.0m | −TWD 40.0m | TWD 25.0m | −TWD 26.0m | −TWD 14.0m | −TWD 18.0m | −TWD 121.0m |
| Total assets | TWD 692.7m | TWD 760.8m | TWD 792.2m | TWD 724.8m | TWD 661.7m | TWD 676.6m | TWD 676.5m | TWD 665.5m |
| Debt | TWD 21.3m | TWD 22.0m | TWD 22.7m | TWD 23.3m | TWD 24.0m | TWD 24.7m | TWD 25.3m | TWD 26.0m |
| Shareholders' equity | TWD 563.6m | TWD 562.4m | TWD 555.6m | TWD 274.6m | TWD 276.9m | TWD 283.4m | TWD 282.4m | TWD 281.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.0% | -8.9% |
| Operating income | -22.5% | — | — |
| Net income | 102.3% | 22.5% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.3% | -4.7% | -3.2% | -16.3% |
| Net margin | -10.9% | -14.3% | -10.0% | -20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.6 | -158.0 | -13.7 | -188.8 | 132.5 | -40.7 | -4.2 | -5.4 | -3.8 | -5.3 |
| Price to sales | 6.7 | 6.3 | 5.4 | 3.8 | 4.6 | 2.7 | 2.1 | 2.1 | 2.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-283.9027 reverse split · 26 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.