M 
850
+3.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.29bn
FY2017FY2026
Net income
¥3.36bn
FY2017FY2026
Free cash flow
¥3.22bn
FY2017FY2026
Shareholders' equity
¥58.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.29bn | ¥46.14bn | ¥47.90bn | ¥48.71bn | ¥43.08bn | ¥35.11bn | ¥42.16bn | ¥44.01bn | ¥42.21bn | ¥39.04bn |
| Gross profit | ¥10.40bn | ¥11.31bn | ¥11.40bn | ¥12.07bn | ¥11.11bn | ¥8.10bn | ¥9.40bn | ¥10.19bn | ¥10.50bn | ¥9.32bn |
| Research and development | — | ¥79.0m | ¥84.0m | ¥67.0m | ¥48.0m | ¥57.0m | ¥65.0m | ¥66.0m | ¥61.0m | ¥63.0m |
| Operating income | ¥4.38bn | ¥5.40bn | ¥5.90bn | ¥6.74bn | ¥5.68bn | ¥2.92bn | ¥3.81bn | ¥4.67bn | ¥5.17bn | ¥4.13bn |
| Net income | ¥3.36bn | ¥4.13bn | ¥4.52bn | ¥5.29bn | ¥4.32bn | ¥2.48bn | ¥2.97bn | ¥3.41bn | ¥3.71bn | ¥2.22bn |
| Diluted earnings per share | 88.42 | 108.73 | 117.07 | 136.30 | 111.27 | 63.11 | 75.65 | 86.91 | 94.43 | 55.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥72.66bn | ¥70.15bn | ¥70.30bn | ¥65.76bn | ¥62.53bn | ¥56.17bn | ¥54.12bn | ¥53.57bn | ¥51.20bn | ¥46.59bn |
| Cash and short-term investments | ¥16.13bn | ¥15.98bn | ¥18.36bn | ¥14.33bn | ¥13.58bn | ¥11.15bn | ¥8.94bn | ¥6.75bn | ¥4.47bn | ¥3.19bn |
| Total liabilities | ¥14.10bn | ¥14.57bn | ¥15.70bn | ¥15.03bn | ¥16.22bn | ¥13.28bn | ¥13.83bn | ¥15.11bn | ¥15.02bn | ¥13.47bn |
| Debt | ¥1.99bn | ¥2.02bn | ¥2.05bn | ¥1.98bn | ¥2.02bn | ¥2.10bn | ¥1.95bn | ¥2.01bn | ¥2.08bn | ¥2.25bn |
| Shareholders' equity | ¥58.49bn | ¥55.52bn | ¥54.55bn | ¥50.68bn | ¥46.27bn | ¥42.87bn | ¥40.27bn | ¥38.43bn | ¥36.15bn | ¥33.08bn |
| Shares outstanding | 38m | 38m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.06bn | ¥4.06bn | ¥6.64bn | ¥2.30bn | ¥5.00bn | ¥3.90bn | ¥3.85bn | ¥4.04bn | ¥3.78bn | ¥3.64bn |
| Capital spending | −¥1.84bn | −¥1.06bn | −¥1.16bn | −¥773.0m | −¥1.55bn | −¥1.50bn | −¥1.18bn | −¥910.0m | −¥1.35bn | −¥816.0m |
| Free cash flow | ¥3.22bn | ¥2.99bn | ¥5.48bn | ¥1.53bn | ¥3.45bn | ¥2.40bn | ¥2.67bn | ¥3.13bn | ¥2.43bn | ¥2.82bn |
| Dividends paid | −¥1.60bn | −¥1.78bn | −¥1.71bn | −¥1.08bn | −¥704.0m | −¥703.0m | −¥707.0m | −¥476.0m | −¥403.0m | −¥407.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.15bn | ¥10.75bn | ¥10.93bn | ¥10.65bn | ¥10.97bn | ¥11.26bn | ¥12.05bn | ¥11.38bn |
| Gross profit | ¥2.83bn | ¥2.57bn | ¥2.73bn | ¥2.49bn | ¥2.61bn | ¥2.61bn | ¥3.01bn | ¥2.84bn |
| Operating income | ¥1.29bn | ¥1.06bn | ¥1.25bn | ¥985.0m | ¥1.08bn | ¥1.11bn | ¥1.48bn | ¥1.40bn |
| Net income | ¥951.0m | ¥803.0m | ¥965.0m | ¥730.0m | ¥860.0m | ¥849.0m | ¥1.20bn | ¥994.0m |
| Diluted earnings per share | 25.04 | 21.14 | 25.41 | 19.22 | 22.65 | 22.36 | 31.08 | 25.75 |
| Total assets | ¥73.58bn | ¥72.66bn | ¥71.02bn | ¥70.56bn | ¥70.03bn | ¥70.15bn | ¥71.03bn | ¥70.02bn |
| Cash and short-term investments | ¥16.11bn | ¥16.13bn | ¥15.36bn | ¥16.05bn | ¥15.27bn | ¥15.98bn | ¥16.11bn | ¥18.56bn |
| Debt | ¥661.0m | ¥1.98bn | ¥679.0m | ¥1.99bn | ¥536.0m | ¥2.01bn | ¥1.54bn | ¥2.02bn |
| Shareholders' equity | ¥58.91bn | ¥58.49bn | ¥57.03bn | ¥56.44bn | ¥55.38bn | ¥55.52bn | ¥55.60bn | ¥54.92bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 24.5% | 23.8% | 24.8% | 25.8% | 23.1% | — |
| Operating margin | 10.1% | 11.7% | 12.3% | 13.8% | 13.2% | 8.3% | — |
| Net margin | 7.8% | 8.9% | 9.4% | 10.9% | 10.0% | 7.1% | — |
| Return on equity | 5.7% | 7.4% | 8.3% | 10.4% | 9.3% | 5.8% | — |
| Return on assets | 4.6% | 5.9% | 6.4% | 8.0% | 6.9% | 4.4% | — |
| Free cash flow yield | 19.3% | 14.4% | 21.5% | 8.4% | 17.9% | 14.7% | — |
| Revenue growth | -6.2% | -3.7% | -1.7% | 13.1% | 22.7% | -16.7% | — |
| Earnings growth | -18.7% | -8.7% | -14.6% | 22.5% | 74.5% | -16.6% | — |
| Current ratio | 3.95x | 3.90x | 3.44x | 3.54x | 2.84x | 3.14x | — |
| Debt to equity | 0.03x | 0.04x | 0.04x | 0.04x | 0.04x | 0.05x | — |
| Equity ratio | 80.5% | 79.1% | 77.6% | 77.1% | 74.0% | 76.3% | — |
| Interest coverage | 162.19x | 385.50x | 453.62x | 561.25x | 631.56x | 324.33x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.0% | 1.6% | 0.5% | 0.0% | 1.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 4.3% | 0.9% |
| Operating income | -13.4% | 8.4% | 6.8% |
| Net income | -14.1% | 6.3% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 24.3% | 24.4% | 23.7% |
| Operating margin | 10.9% | 12.0% | 11.7% | 10.8% |
| Net margin | 8.4% | 9.3% | 9.1% | 8.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 9.4 | 8.4 | 6.1 | 4.9 | 8.6 | 6.2 | 6.1 | 5.1 | 12.7 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 62.00 | 46.00 | 44.00 | 28.00 | 18.00 | 18.00 | 18.00 |
- 5-for-1 split · 28 Mar 2025
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.