M
16.65
-3.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 233.3m
FY2016FY2025
Net income
−TWD 10.2m
FY2016FY2025
Free cash flow
TWD 34.6m
FY2016FY2025
Shareholders' equity
TWD 726.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 233.3m | TWD 276.7m | TWD 357.9m | TWD 386.2m | TWD 500.0m | TWD 617.0m | TWD 825.4m | TWD 863.8m | TWD 841.8m | TWD 791.5m |
| Research and development | TWD 8.0m | TWD 8.4m | TWD 8.4m | TWD 9.1m | TWD 10.3m | TWD 11.4m | TWD 12.3m | TWD 11.8m | TWD 12.4m | TWD 12.3m |
| Operating income | −TWD 16.8m | −TWD 6.3m | −TWD 15.9m | −TWD 20.0m | TWD 4.1m | TWD 2.2m | TWD 57.6m | TWD 40.6m | TWD 48.4m | TWD 58.0m |
| Net income | −TWD 10.2m | TWD 13.2m | −TWD 12.0m | −TWD 19.9m | TWD 449,000 | TWD 1.1m | TWD 49.1m | TWD 21.5m | TWD 33.1m | TWD 51.9m |
| Diluted earnings per share | -0.17 | 0.23 | -0.19 | -0.34 | 0.01 | 0.02 | 0.84 | 0.37 | 0.56 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 811.4m | TWD 827.6m | TWD 810.5m | TWD 848.2m | TWD 885.1m | TWD 950.3m | TWD 1.04bn | TWD 1.21bn | TWD 1.19bn | TWD 1.22bn |
| Cash and short-term investments | — | — | TWD 447.5m | TWD 388.8m | TWD 297.8m | TWD 332.2m | — | — | — | TWD 437.4m |
| Total liabilities | TWD 84.8m | TWD 92.5m | TWD 99.9m | TWD 118.7m | TWD 141.2m | TWD 173.1m | TWD 232.6m | TWD 303.0m | TWD 268.6m | TWD 262.2m |
| Debt | — | — | TWD 4.0m | TWD 6.5m | TWD 9.0m | TWD 3.3m | — | — | — | — |
| Shareholders' equity | TWD 726.6m | TWD 735.1m | TWD 710.7m | TWD 729.5m | TWD 743.9m | TWD 777.2m | TWD 811.8m | TWD 909.2m | TWD 926.0m | TWD 956.4m |
| Shares outstanding | 59m | 59m | 63m | 59m | 54m | 61m | 59m | 59m | 59m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 37.8m | TWD 27.7m | TWD 61.0m | TWD 95.8m | TWD 30.5m | TWD 163.9m | TWD 112.5m | TWD 122.6m | TWD 84.0m | TWD 118.5m |
| Capital spending | −TWD 3.2m | −TWD 853,000 | −TWD 91,000 | −TWD 7.7m | −TWD 1.4m | −TWD 76.5m | −TWD 108.0m | −TWD 98.0m | −TWD 80.5m | −TWD 109.3m |
| Free cash flow | TWD 34.6m | TWD 26.9m | TWD 60.9m | TWD 88.1m | TWD 29.1m | TWD 87.5m | TWD 4.5m | TWD 24.6m | TWD 3.4m | TWD 9.2m |
| Dividends paid | — | — | — | — | −TWD 6.1m | −TWD 33.7m | −TWD 21.6m | −TWD 36.0m | −TWD 46.8m | −TWD 57.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 63.6m | TWD 69.8m | TWD 56.6m | TWD 56.9m | TWD 61.9m | TWD 57.9m | TWD 70.0m | TWD 72.3m |
| Operating income | −TWD 1.2m | TWD 822,000 | −TWD 3.4m | −TWD 3.6m | −TWD 2.4m | −TWD 7.3m | −TWD 612,000 | TWD 348,000 |
| Net income | TWD 674,000 | TWD 5.2m | TWD 1.4m | TWD 2.9m | −TWD 13.6m | −TWD 984,000 | TWD 6.1m | −TWD 899,000 |
| Diluted earnings per share | 0.01 | 0.09 | 0.02 | 0.05 | -0.23 | -0.02 | 0.10 | -0.02 |
| Cash from operations | TWD 8.0m | TWD 5.0m | TWD 17.0m | TWD 17.0m | −TWD 8.0m | TWD 11.0m | TWD 26.0m | TWD 4.0m |
| Capital spending | — | −TWD 5.0m | −TWD 2.0m | — | — | — | — | — |
| Free cash flow | — | TWD 0 | TWD 15.0m | — | — | — | — | — |
| Total assets | TWD 823.2m | TWD 819.7m | TWD 811.4m | TWD 789.1m | TWD 775.8m | TWD 820.2m | TWD 827.6m | TWD 816.7m |
| Shareholders' equity | TWD 744.4m | TWD 740.8m | TWD 726.6m | TWD 710.6m | TWD 694.1m | TWD 739.6m | TWD 735.1m | TWD 728.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -17.7% | -13.1% |
| Operating income | -5.7% | — | — |
| Net income | -19.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.5% | -4.7% | -2.2% | 3.7% |
| Net margin | 0.6% | -2.3% | -1.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -90.2 | 66.8 | -74.8 | -32.4 | — | — | 15.1 | 34.0 | 26.6 | 15.5 |
| Price to sales | 4.0 | 3.2 | 2.5 | 1.7 | 1.4 | 1.2 | 0.9 | 0.8 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-960 reverse split · 21 Oct 2021
- 1000-to-850 reverse split · 24 Oct 2019
- 105-for-100 split · 23 Jul 2009
- 103-for-100 split · 24 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.