T 
1,270
+4.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.11bn
FY2017FY2026
Net income
¥362.0m
FY2017FY2026
Free cash flow
¥1.12bn
FY2017FY2026
Shareholders' equity
¥5.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.11bn | ¥12.10bn | ¥12.18bn | ¥12.24bn | ¥10.83bn | ¥8.73bn | ¥9.68bn | ¥10.99bn | ¥10.54bn | ¥9.03bn |
| Gross profit | ¥1.82bn | ¥1.69bn | ¥1.51bn | ¥1.87bn | ¥1.82bn | ¥1.01bn | ¥1.23bn | ¥1.57bn | ¥1.57bn | ¥1.33bn |
| Research and development | — | ¥29.0m | ¥23.0m | ¥19.0m | ¥28.0m | ¥8.0m | ¥4.0m | ¥3.0m | ¥2.0m | ¥2.0m |
| Operating income | ¥568.0m | ¥513.0m | ¥391.0m | ¥776.0m | ¥798.0m | ¥61.0m | ¥220.0m | ¥552.0m | ¥557.0m | ¥423.0m |
| Net income | ¥362.0m | ¥333.0m | ¥234.0m | ¥523.0m | ¥647.0m | ¥134.0m | ¥76.0m | ¥423.0m | ¥405.0m | ¥428.0m |
| Diluted earnings per share | 120.58 | 110.92 | 77.94 | 174.21 | 215.51 | 44.63 | 25.31 | 140.89 | 134.89 | 142.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.70bn | ¥9.05bn | ¥9.66bn | ¥8.85bn | ¥8.49bn | ¥7.31bn | ¥7.38bn | ¥7.76bn | ¥8.23bn | ¥7.94bn |
| Cash and short-term investments | ¥2.31bn | ¥1.36bn | ¥1.70bn | ¥1.14bn | ¥1.78bn | ¥1.30bn | −¥300.0m | ¥1.35bn | ¥1.26bn | ¥1.19bn |
| Total liabilities | ¥4.61bn | ¥4.31bn | ¥5.25bn | ¥4.53bn | ¥4.59bn | ¥4.07bn | ¥301.0m | ¥4.65bn | ¥5.52bn | ¥5.62bn |
| Debt | — | — | −¥102.0m | −¥123.0m | −¥137.0m | ¥340.0m | ¥300.0m | ¥435.0m | ¥818.0m | ¥1.61bn |
| Shareholders' equity | ¥5.09bn | ¥4.74bn | ¥4.41bn | ¥4.31bn | ¥3.90bn | ¥3.24bn | ¥3.12bn | ¥3.10bn | ¥2.71bn | ¥2.32bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.21bn | ¥39.0m | ¥910.0m | −¥414.0m | ¥944.0m | ¥381.0m | ¥205.0m | ¥691.0m | ¥990.0m | ¥791.0m |
| Capital spending | −¥90.0m | −¥249.0m | −¥246.0m | −¥122.0m | −¥89.0m | −¥110.0m | −¥147.0m | −¥122.0m | −¥141.0m | −¥113.0m |
| Free cash flow | ¥1.12bn | −¥210.0m | ¥664.0m | −¥536.0m | ¥855.0m | ¥271.0m | ¥58.0m | ¥569.0m | ¥849.0m | ¥678.0m |
| Dividends paid | −¥120.0m | −¥105.0m | −¥105.0m | −¥105.0m | −¥30.0m | −¥30.0m | −¥60.0m | −¥60.0m | −¥60.0m | −¥60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.12bn | ¥3.25bn | ¥2.98bn | ¥2.96bn | ¥2.92bn | ¥3.10bn | ¥2.99bn | ¥3.02bn |
| Gross profit | ¥538.0m | ¥583.0m | ¥459.0m | ¥414.0m | ¥368.0m | ¥439.0m | ¥398.0m | ¥439.0m |
| Operating income | ¥199.0m | ¥278.0m | ¥148.0m | ¥91.0m | ¥51.0m | ¥153.0m | ¥96.0m | ¥141.0m |
| Net income | ¥133.0m | ¥182.0m | ¥102.0m | ¥53.0m | ¥25.0m | ¥92.0m | ¥63.0m | ¥103.0m |
| Diluted earnings per share | 44.30 | 60.62 | 33.98 | 17.65 | 8.33 | 30.65 | 20.98 | 34.31 |
| Total assets | ¥9.86bn | ¥9.70bn | ¥9.51bn | ¥8.94bn | ¥8.72bn | ¥9.05bn | ¥9.87bn | ¥9.64bn |
| Cash and short-term investments | ¥2.38bn | ¥2.31bn | ¥1.64bn | ¥1.17bn | ¥1.02bn | ¥1.36bn | ¥1.40bn | ¥1.38bn |
| Debt | — | — | — | — | — | — | — | ¥187.0m |
| Shareholders' equity | ¥5.10bn | ¥5.09bn | ¥4.80bn | ¥4.70bn | ¥4.64bn | ¥4.74bn | ¥4.55bn | ¥4.48bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 14.0% | 12.4% | 15.3% | 16.8% | 11.6% | — | — |
| Operating margin | 4.7% | 4.2% | 3.2% | 6.3% | 7.4% | 0.7% | — | — |
| Net margin | 3.0% | 2.8% | 1.9% | 4.3% | 6.0% | 1.5% | — | — |
| Return on equity | 7.1% | 7.0% | 5.3% | 12.1% | 16.6% | 4.1% | — | — |
| Return on assets | 3.7% | 3.7% | 2.4% | 5.9% | 7.6% | 1.8% | — | — |
| Free cash flow yield | 33.6% | 7.5% | 29.9% | -7.6% | 26.7% | 12.7% | — | — |
| Revenue growth | 0.1% | -0.7% | -0.4% | 13.0% | 24.1% | -9.8% | — | — |
| Earnings growth | 8.7% | 42.3% | -55.3% | -19.2% | 382.8% | 76.3% | — | — |
| Current ratio | 2.11x | 2.18x | 1.90x | 2.01x | 1.84x | 1.77x | — | — |
| Debt to equity | — | — | -0.02x | -0.03x | -0.04x | 0.10x | 0.10x | 0.14x |
| Equity ratio | 52.5% | 52.3% | 45.6% | 48.8% | 45.9% | 44.3% | — | — |
| Interest coverage | 284.00x | 256.50x | 195.50x | 388.00x | 133.00x | 7.63x | — | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.3% | 0.1% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 6.8% | 2.9% |
| Operating income | -9.9% | 56.2% | 7.3% |
| Net income | -11.5% | 22.0% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.2% | 14.3% | 14.1% |
| Operating margin | 4.5% | 4.6% | 4.6% | 4.4% |
| Net margin | 2.9% | 3.0% | 3.3% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 9.2 | 12.1 | 4.7 | 3.7 | 16.8 | 26.0 | 4.6 | 5.2 | 6.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 35.00 | 35.00 | 35.00 | 10.00 | 10.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.