S 
29.90
+2.22%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.04bn
FY2016FY2025
Net income
TWD 226.5m
FY2016FY2025
Free cash flow
−TWD 493.7m
FY2016FY2025
Shareholders' equity
TWD 1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.04bn | TWD 3.62bn | TWD 1.62bn | TWD 599.5m | TWD 62.9m | TWD 2.76bn | TWD 801.7m | TWD 83.7m | TWD 94.3m |
| Operating income | TWD 303.9m | TWD 436.5m | TWD 182.3m | TWD 63.5m | −TWD 9.8m | TWD 202.0m | TWD 91.3m | −TWD 43.4m | −TWD 23.7m |
| Net income | TWD 226.5m | TWD 382.1m | TWD 166.2m | TWD 59.7m | −TWD 6.1m | TWD 203.4m | TWD 95.5m | −TWD 42.5m | −TWD 15.3m |
| Diluted earnings per share | 3.46 | 5.83 | 2.54 | 0.91 | -0.09 | 3.10 | 1.46 | -1.20 | -0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.13bn | TWD 4.42bn | TWD 5.47bn | TWD 3.42bn | TWD 2.25bn | TWD 627.9m | TWD 1.80bn | TWD 799.0m | TWD 247.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 540.8m | TWD 142.5m | TWD 93.3m | TWD 171.2m |
| Total liabilities | TWD 2.75bn | TWD 3.27bn | TWD 4.70bn | TWD 2.82bn | TWD 1.71bn | TWD 75.9m | TWD 1.46bn | TWD 548.7m | TWD 149.5m |
| Debt | — | — | — | — | — | TWD 786,000 | TWD 856.2m | — | — |
| Shareholders' equity | TWD 1.38bn | TWD 1.15bn | TWD 766.7m | TWD 594.1m | TWD 543.2m | TWD 552.0m | TWD 346.1m | TWD 250.4m | TWD 97.6m |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 66m | 66m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 492.9m | −TWD 105.8m | TWD 729.1m | −TWD 1.12bn | −TWD 1.01bn | TWD 1.34bn | −TWD 857.8m | −TWD 273.1m | TWD 49.7m |
| Capital spending | −TWD 800,000 | — | — | — | −TWD 98,000 | — | — | — | −TWD 216,000 |
| Free cash flow | −TWD 493.7m | −TWD 105.8m | TWD 729.1m | −TWD 1.12bn | −TWD 1.01bn | TWD 1.34bn | −TWD 857.8m | −TWD 273.1m | TWD 49.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 650,000 | TWD 7.4m | TWD 4.8m | TWD 13.7m | TWD 1.74bn | TWD 287.0m | TWD 2.36bn | TWD 558,000 |
| Operating income | −TWD 6.7m | −TWD 6.9m | −TWD 6.3m | −TWD 8.5m | TWD 310.9m | TWD 5.3m | TWD 265.8m | −TWD 5.7m |
| Net income | −TWD 20.9m | −TWD 9.7m | −TWD 4.7m | −TWD 6.2m | TWD 235.6m | TWD 1.9m | TWD 222.3m | −TWD 15.7m |
| Diluted earnings per share | -0.32 | -0.15 | -0.07 | -0.09 | 3.60 | 0.03 | 3.39 | -0.24 |
| Cash from operations | −TWD 384.0m | −TWD 517.0m | −TWD 551.0m | −TWD 353.0m | TWD 661.0m | −TWD 249.0m | TWD 1.56bn | −TWD 200.0m |
| Total assets | TWD 5.42bn | TWD 4.64bn | TWD 4.13bn | TWD 3.61bn | TWD 3.37bn | TWD 4.32bn | TWD 4.42bn | TWD 6.43bn |
| Shareholders' equity | TWD 1.36bn | TWD 1.37bn | TWD 1.38bn | TWD 1.38bn | TWD 1.38bn | TWD 1.15bn | TWD 1.15bn | TWD 928.5m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 15.0% | 12.1% | 11.4% | 10.6% | -15.6% |
| Net margin | 11.1% | 10.5% | 10.3% | 10.0% | -9.7% |
| Return on equity | 16.4% | 33.2% | 21.7% | 10.1% | -1.1% |
| Return on assets | 5.5% | 8.6% | 3.0% | 1.7% | -0.3% |
| Revenue growth | -43.6% | 124.2% | 169.6% | 852.7% | — |
| Earnings growth | -40.7% | 129.9% | 178.2% | -1079.9% | — |
| Current ratio | 1.46x | 1.33x | 1.15x | 1.19x | 1.28x |
| Equity ratio | 33.4% | 26.0% | 14.0% | 17.4% | 24.1% |
| Interest coverage | 61.01x | 31.13x | 10.19x | 16.35x | -3.36x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.5% | 300.7% | 55.3% |
| Operating income | 68.5% | — | — |
| Net income | 55.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.1% | 12.5% | 12.0% | 9.7% |
| Net margin | 10.7% | 10.6% | 10.2% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 10.1 | 14.1 | 30.6 | -312.1 | -72.0 | 9.2 | 15.1 | -7.5 | -13.6 |
| Price to sales | 0.9 | 1.1 | 1.4 | 3.0 | 30.2 | — | 0.7 | 1.8 | 3.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.15 reverse split · 18 Dec 2014
- 115.491-for-100 split · 14 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.