N 
13.50
+2.27%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.43bn
FY2016FY2025
Net income
TWD 26.7m
FY2016FY2025
Free cash flow
TWD 114.9m
FY2016FY2025
Shareholders' equity
TWD 1.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.43bn | TWD 2.67bn | TWD 2.41bn | TWD 3.08bn | TWD 3.36bn | TWD 2.68bn | TWD 2.91bn | TWD 2.92bn | TWD 697.8m | TWD 752.2m |
| Gross profit | TWD 612.2m | TWD 738.1m | TWD 536.7m | TWD 760.2m | TWD 822.5m | TWD 629.2m | TWD 709.8m | TWD 659.0m | TWD 202.8m | TWD 199.1m |
| Research and development | TWD 67.4m | TWD 71.7m | TWD 74.1m | TWD 90.1m | TWD 88.8m | TWD 69.4m | TWD 75.0m | TWD 72.1m | TWD 39.7m | TWD 44.9m |
| Operating income | TWD 68.2m | — | TWD 36.1m | TWD 139.9m | TWD 189.0m | TWD 114.5m | TWD 148.9m | TWD 121.8m | TWD 22.2m | TWD 10.4m |
| Net income | TWD 26.7m | TWD 137.8m | TWD 12.5m | TWD 177.6m | TWD 150.3m | TWD 66.5m | TWD 70.9m | −TWD 19.7m | −TWD 165,000 | TWD 5.1m |
| Diluted earnings per share | 0.18 | 0.92 | 0.09 | 1.45 | 1.21 | 0.54 | 0.48 | -0.13 | -0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.48bn | TWD 3.54bn | TWD 3.43bn | TWD 3.44bn | TWD 3.43bn | TWD 2.98bn | TWD 2.83bn | TWD 2.68bn | TWD 924.8m | TWD 894.6m |
| Cash and short-term investments | — | — | TWD 860.2m | TWD 777.6m | TWD 654.0m | TWD 591.4m | TWD 529.1m | TWD 625.3m | TWD 240.0m | TWD 218.1m |
| Total liabilities | TWD 1.72bn | TWD 1.72bn | TWD 1.76bn | TWD 1.80bn | TWD 1.98bn | TWD 1.75bn | TWD 1.69bn | TWD 1.56bn | TWD 434.4m | TWD 402.5m |
| Debt | TWD 464.1m | TWD 644.2m | TWD 1.34bn | TWD 1.27bn | TWD 1.40bn | TWD 1.21bn | TWD 1.09bn | TWD 983.2m | TWD 215.1m | TWD 204.6m |
| Shareholders' equity | TWD 1.76bn | TWD 1.82bn | TWD 1.66bn | TWD 1.64bn | TWD 1.45bn | TWD 1.23bn | TWD 1.15bn | TWD 468.3m | TWD 490.4m | TWD 492.1m |
| Shares outstanding | 149m | 149m | 139m | 122m | 125m | 122m | 149m | 149m | 149m | 149m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 200.2m | TWD 211.5m | TWD 220.4m | TWD 423.0m | TWD 120.5m | TWD 112.7m | TWD 185.4m | TWD 265.8m | TWD 32.7m | TWD 30.2m |
| Capital spending | −TWD 85.2m | −TWD 37.7m | −TWD 40.6m | −TWD 99.6m | −TWD 198.0m | −TWD 77.2m | −TWD 258.7m | −TWD 74.4m | −TWD 17.9m | −TWD 36.8m |
| Free cash flow | TWD 114.9m | TWD 173.8m | TWD 179.8m | TWD 323.4m | −TWD 77.4m | TWD 35.5m | −TWD 73.3m | TWD 191.4m | TWD 14.7m | −TWD 6.6m |
| Dividends paid | −TWD 61.2m | −TWD 30.6m | −TWD 79.6m | −TWD 73.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 742.6m | TWD 601.2m | TWD 617.6m | TWD 578.6m | TWD 633.8m | TWD 600.1m | TWD 688.4m | TWD 682.2m |
| Gross profit | TWD 196.1m | TWD 158.4m | TWD 164.2m | TWD 133.6m | TWD 155.4m | TWD 159.1m | TWD 186.9m | TWD 179.1m |
| Operating income | — | TWD 16.7m | TWD 37.9m | TWD 18.5m | TWD 18.2m | TWD 22.2m | — | — |
| Net income | TWD 42.7m | TWD 8.4m | TWD 21.3m | TWD 12.2m | −TWD 18.1m | TWD 11.4m | TWD 43.0m | TWD 30.4m |
| Diluted earnings per share | 0.29 | 0.06 | 0.14 | 0.08 | -0.12 | 0.08 | 0.29 | 0.20 |
| Cash from operations | TWD 93.0m | −TWD 25.0m | TWD 84.0m | TWD 38.0m | TWD 75.0m | TWD 1.0m | TWD 97.0m | TWD 68.0m |
| Capital spending | −TWD 14.0m | −TWD 27.0m | −TWD 14.0m | −TWD 28.0m | −TWD 30.0m | −TWD 11.0m | −TWD 12.0m | −TWD 15.0m |
| Free cash flow | TWD 79.0m | −TWD 52.0m | TWD 70.0m | TWD 10.0m | TWD 45.0m | −TWD 10.0m | TWD 85.0m | TWD 53.0m |
| Total assets | TWD 3.57bn | TWD 3.51bn | TWD 3.48bn | TWD 3.38bn | TWD 3.37bn | TWD 3.53bn | TWD 3.54bn | TWD 3.63bn |
| Debt | TWD 985.2m | TWD 993.4m | TWD 464.1m | TWD 470.7m | TWD 477.2m | TWD 112.4m | TWD 644.2m | TWD 733.2m |
| Shareholders' equity | TWD 1.80bn | TWD 1.77bn | TWD 1.76bn | TWD 1.70bn | TWD 1.64bn | TWD 1.86bn | TWD 1.82bn | TWD 1.77bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 27.7% | 22.3% | 24.7% | 24.5% | 23.5% |
| Operating margin | 3.1% | 8.2% | 0.8% | 4.5% | 5.6% | 4.3% |
| Net margin | 1.1% | 5.2% | 0.5% | 5.8% | 4.5% | 2.5% |
| Return on equity | 1.5% | 7.6% | 0.8% | 10.8% | 10.4% | 5.4% |
| Return on assets | 0.8% | 3.9% | 0.4% | 5.2% | 4.4% | 2.2% |
| Free cash flow yield | — | 11.5% | 13.0% | 29.4% | 17.6% | 10.7% |
| Revenue growth | -9.0% | 10.7% | -21.8% | -8.2% | 25.5% | -8.2% |
| Earnings growth | -80.6% | 998.0% | -92.9% | 18.2% | 126.1% | -6.3% |
| Current ratio | 1.67x | 2.06x | 2.16x | 1.58x | 1.60x | 1.80x |
| Debt to equity | 0.26x | 0.35x | 0.73x | 0.68x | 0.84x | 0.82x |
| Equity ratio | 50.5% | 51.5% | 48.6% | 47.6% | 42.2% | 41.3% |
| Interest coverage | 3.30x | 8.89x | 0.71x | 4.56x | 6.94x | 4.06x |
| R&D as a share of sales | 2.8% | 2.7% | 3.1% | 2.9% | 2.6% | 2.6% |
| Buybacks as a share of market value | — | -7.4% | -13.4% | 1.8% | -1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -1.9% | 12.3% |
| Operating income | -21.3% | -9.8% | — |
| Net income | -46.8% | -16.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.0% | 24.7% | 24.4% |
| Net margin | 3.2% | 3.3% | 3.4% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 81.2 | 19.6 | 203.5 | 12.4 | 17.3 | 32.5 | 38.0 | -74.9 | -6358.5 | 250.6 |
| Price to sales | 0.9 | 1.0 | 1.1 | 0.7 | 0.8 | 0.8 | 0.9 | 0.5 | 1.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 31 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.25 | 0.65 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.